WIGRØ AS

9008 TROMSØ

Finances

Return on Equity

1,9 %

Current Ratio

7,6

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	149 000	946 000	282 000	238 000
Total Assets	8 894 000	11 668 000	12 053 000	12 134 000
Total Equity	7 859 000	10 410 000	10 464 000	10 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	126 000	105 000	102 000
Operating Profit	−103 000	−126 000	−105 000	−102 000
Financial Income	336 000	1 100 000	503 000	375 000
Financial Costs	39 000	0	62 000	0
Financial Balance	297 000	1 100 000	441 000	375 000
Earnings Before Tax	195 000	974 000	336 000	273 000
Tax	46 000	28 000	54 000	35 000
Net Income	149 000	946 000	282 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 025 000	7 025 000	6 025 000	5 025 000
Total Current Assets	1 869 000	4 643 000	6 028 000	7 109 000
Total Assets	8 894 000	11 668 000	12 053 000	12 134 000
Total Retained Equity	4 730 000	7 281 000	7 335 000	7 053 000
Total Equity	7 859 000	10 410 000	10 464 000	10 182 000
Total Long-Term Debt	790 000	986 000	1 230 000	1 536 000
Total Current Debt	246 000	273 000	359 000	417 000
Total Equity and Debt	8 894 000	11 668 000	12 053 000	12 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	126 000	105 000	102 000
Operating Profit	−103 000	−126 000	−105 000	−102 000
Financial Income	336 000	1 100 000	503 000	375 000
Financial Costs	39 000	0	62 000	0
Financial Balance	297 000	1 100 000	441 000	375 000
Dividends	0	0	0	0
Net Income	149 000	946 000	282 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 025 000	7 025 000	6 025 000	5 025 000
Total Fixed Assets	7 025 000	7 025 000	6 025 000	5 025 000
Stock	0	0	0	0
Total Investments	597 000	636 000	3 517 000	3 044 000
Cash, Bank	1 201 000	4 008 000	2 511 000	4 055 000
Total Current Assets	1 869 000	4 643 000	6 028 000	7 109 000
Total Assets	8 894 000	11 668 000	12 053 000	12 134 000
Total Equity	7 859 000	10 410 000	10 464 000	10 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	790 000	986 000	1 230 000	1 536 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	246 000	273 000	359 000	417 000
Total Equity and Debt	8 894 000	11 668 000	12 053 000	12 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,9 %	9,09 %	2,69 %	2,34 %
Debt-to-Equity Ratio	0,1	0,09	0,12	0,15
Operating Profit Margin	-	-	-	-
Current Ratio	7,6	17,01	16,79	17,05
Quick Ratio	7,6	17,01	16,79	17,05
Equity Ratio	0,88	0,89	0,87	0,84
Gross Profit Margin	-	-	-	-