SANDSJE-HVITSTEN EIENDOM AS

3160 STOKKE

Finances

Return on Equity

33,5 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 225 000	1 224 000	1 224 000	1 224 000
Net Income	2 344 000	2 528 000	526 000	2 501 000
Total Assets	7 265 000	8 449 000	8 309 000	10 200 000
Total Equity	6 997 000	5 653 000	5 124 000	5 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 225 000	1 224 000	1 224 000	1 224 000
Expenditure	74 000	450 000	441 000	438 000
Operating Profit	1 151 000	774 000	783 000	786 000
Financial Income	1 475 000	2 000 000	0	2 001 000
Financial Costs	37 000	80 000	109 000	144 000
Financial Balance	1 438 000	1 920 000	−109 000	1 857 000
Earnings Before Tax	2 590 000	2 694 000	674 000	2 643 000
Tax	245 000	166 000	148 000	141 000
Net Income	2 344 000	2 528 000	526 000	2 501 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 046 000	7 086 000	7 419 000	7 756 000
Total Current Assets	218 000	1 363 000	890 000	2 444 000
Total Assets	7 265 000	8 449 000	8 309 000	10 200 000
Total Retained Equity	6 007 000	4 663 000	4 134 000	4 809 000
Total Equity	6 997 000	5 653 000	5 124 000	5 799 000
Total Long-Term Debt	0	2 513 000	2 915 000	3 450 000
Total Current Debt	267 000	284 000	270 000	951 000
Total Equity and Debt	7 265 000	8 449 000	8 309 000	10 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 225 000	1 224 000	1 224 000	1 224 000
Revenue	1 225 000	1 224 000	1 224 000	1 224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	382 000	382 000	382 000
Impairment	0	0	0	0
Expenditure	74 000	450 000	441 000	438 000
Operating Profit	1 151 000	774 000	783 000	786 000
Financial Income	1 475 000	2 000 000	0	2 001 000
Financial Costs	37 000	80 000	109 000	144 000
Financial Balance	1 438 000	1 920 000	−109 000	1 857 000
Dividends	0	0	0	0
Net Income	2 344 000	2 528 000	526 000	2 501 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	323 000	356 000	306 000	261 000
Real Eastate	3 027 000	3 034 000	3 416 000	3 799 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 027 000	3 034 000	3 416 000	3 799 000
Total Fiancial Fixed Assets	3 697 000	3 697 000	3 697 000	3 697 000
Total Fixed Assets	7 046 000	7 086 000	7 419 000	7 756 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	1 029 000	556 000	436 000
Total Current Assets	218 000	1 363 000	890 000	2 444 000
Total Assets	7 265 000	8 449 000	8 309 000	10 200 000
Total Equity	6 997 000	5 653 000	5 124 000	5 799 000
Short-Term Group Debt	0	0	0	675 000
Total Long-Term Debt	0	2 513 000	2 915 000	3 450 000
Creditors	8 000	1 000	7 000	7 000
Unpaid Taxes	47 000	47 000	48 000	48 000
Dividends	0	0	0	0
Other Current Debt	0	20 000	22 000	37 000
Total Current Debt	267 000	284 000	270 000	951 000
Total Equity and Debt	7 265 000	8 449 000	8 309 000	10 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,5 %	44,72 %	10,27 %	43,13 %
Debt-to-Equity Ratio	0	0,44	0,57	0,59
Operating Profit Margin	93,96 %	63,24 %	63,97 %	64,22 %
Current Ratio	0,82	4,8	3,3	2,57
Quick Ratio	0,82	4,8	3,3	2,57
Equity Ratio	0,96	0,67	0,62	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %