NAMDAL ENGINEERING AS

7870 GRONG

Finances

Share Ownership

Return on Equity

−79,01 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 000	31 000	76 000	83 000
Net Income	−143 000	−169 000	9 000	29 000
Total Assets	523 000	531 000	576 000	550 000
Total Equity	181 000	324 000	493 000	484 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 000	31 000	76 000	83 000
Expenditure	149 000	200 000	65 000	53 000
Operating Profit	−140 000	−169 000	11 000	30 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	−143 000	−169 000	11 000	30 000
Tax	0	0	2 000	1 000
Net Income	−143 000	−169 000	9 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	519 000	519 000	519 000	519 000
Total Current Assets	4 000	12 000	56 000	31 000
Total Assets	523 000	531 000	576 000	550 000
Total Retained Equity	0	0	76 000	68 000
Total Equity	181 000	324 000	493 000	484 000
Total Long-Term Debt	158 000	65 000	0	0
Total Current Debt	184 000	142 000	83 000	66 000
Total Equity and Debt	523 000	531 000	576 000	550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 000	11 000	13 000	8 000
Other Income	0	20 000	63 000	75 000
Revenue	9 000	31 000	76 000	83 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	149 000	200 000	65 000	53 000
Operating Profit	−140 000	−169 000	11 000	30 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	−143 000	−169 000	9 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	519 000	519 000	519 000	519 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	519 000	519 000	519 000	519 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	519 000	519 000	519 000	519 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	11 000	54 000	23 000
Total Current Assets	4 000	12 000	56 000	31 000
Total Assets	523 000	531 000	576 000	550 000
Total Equity	181 000	324 000	493 000	484 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	158 000	65 000	0	0
Creditors	184 000	142 000	80 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	184 000	142 000	83 000	66 000
Total Equity and Debt	523 000	531 000	576 000	550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,01 %	−52,16 %	1,83 %	5,99 %
Debt-to-Equity Ratio	0,87	0,2	0	0
Operating Profit Margin	−1 555,56 %	−545,16 %	14,47 %	36,14 %
Current Ratio	0,02	0,08	0,67	0,47
Quick Ratio	0,02	0,08	0,67	0,47
Equity Ratio	0,35	0,61	0,86	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %