AKART AS

2022 GJERDRUM

Finances

Share Ownership

Return on Equity

9,8 %

Current Ratio

13,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	89 000	331 000	157 000	71 000
Net Income	44 000	238 000	99 000	36 000
Total Assets	486 000	561 000	239 000	107 000
Total Equity	449 000	405 000	167 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	89 000	331 000	157 000	71 000
Expenditure	32 000	26 000	31 000	27 000
Operating Profit	57 000	305 000	127 000	44 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	57 000	305 000	127 000	46 000
Tax	13 000	67 000	28 000	10 000
Net Income	44 000	238 000	99 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	486 000	561 000	239 000	107 000
Total Assets	486 000	561 000	239 000	107 000
Total Retained Equity	419 000	375 000	137 000	38 000
Total Equity	449 000	405 000	167 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	156 000	72 000	39 000
Total Equity and Debt	486 000	561 000	239 000	107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	89 000	331 000	157 000	71 000
Other Income	0	0	0	0
Revenue	89 000	331 000	157 000	71 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	26 000	31 000	27 000
Operating Profit	57 000	305 000	127 000	44 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	44 000	238 000	99 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	486 000	561 000	239 000	107 000
Total Current Assets	486 000	561 000	239 000	107 000
Total Assets	486 000	561 000	239 000	107 000
Total Equity	449 000	405 000	167 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	16 000	77 000	32 000	17 000
Dividends	0	0	0	0
Other Current Debt	8 000	12 000	12 000	12 000
Total Current Debt	37 000	156 000	72 000	39 000
Total Equity and Debt	486 000	561 000	239 000	107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,8 %	58,77 %	59,28 %	52,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,04 %	92,15 %	80,89 %	61,97 %
Current Ratio	13,14	3,6	3,32	2,74
Quick Ratio	13,14	3,6	3,32	2,74
Equity Ratio	0,92	0,72	0,7	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %