BRUSE EIENDOM AS

3117 TØNSBERG

Finances

Share Ownership

Return on Equity

6,1 %

Current Ratio

4,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	428 000	386 000	233 000
Net Income	191 000	219 000	1 046 000	91 000
Total Assets	3 542 000	4 366 000	4 729 000	3 708 000
Total Equity	3 131 000	3 239 000	4 371 000	3 624 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	428 000	386 000	233 000
Expenditure	191 000	165 000	357 000	139 000
Operating Profit	230 000	263 000	29 000	94 000
Financial Income	19 000	18 000	1 029 000	23 000
Financial Costs	0	1 000	0	0
Financial Balance	19 000	17 000	1 029 000	23 000
Earnings Before Tax	248 000	280 000	1 058 000	117 000
Tax	57 000	62 000	12 000	26 000
Net Income	191 000	219 000	1 046 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 607 000	2 259 000	2 314 000	2 919 000
Total Current Assets	1 935 000	2 107 000	2 415 000	789 000
Total Assets	3 542 000	4 366 000	4 729 000	3 708 000
Total Retained Equity	3 031 000	3 139 000	4 271 000	3 524 000
Total Equity	3 131 000	3 239 000	4 371 000	3 624 000
Total Long-Term Debt	0	6 000	17 000	28 000
Total Current Debt	411 000	1 121 000	341 000	56 000
Total Equity and Debt	3 542 000	4 366 000	4 729 000	3 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	201 000	0	0	0
Other Income	221 000	428 000	386 000	233 000
Revenue	422 000	428 000	386 000	233 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	63 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	191 000	165 000	357 000	139 000
Operating Profit	230 000	263 000	29 000	94 000
Financial Income	19 000	18 000	1 029 000	23 000
Financial Costs	0	1 000	0	0
Financial Balance	19 000	17 000	1 029 000	23 000
Dividends	300 000	1 350 000	300 000	300 000
Net Income	191 000	219 000	1 046 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 240 000	1 303 000	1 371 000	1 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 240 000	1 303 000	1 371 000	1 439 000
Total Fiancial Fixed Assets	367 000	956 000	943 000	1 480 000
Total Fixed Assets	1 607 000	2 259 000	2 314 000	2 919 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 917 000	2 090 000	2 399 000	759 000
Total Current Assets	1 935 000	2 107 000	2 415 000	789 000
Total Assets	3 542 000	4 366 000	4 729 000	3 708 000
Total Equity	3 131 000	3 239 000	4 371 000	3 624 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 000	17 000	28 000
Creditors	23 000	17 000	19 000	19 000
Unpaid Taxes	25 000	31 000	0	0
Dividends	300 000	1 350 000	300 000	300 000
Other Current Debt	0	1 000 000	0	0
Total Current Debt	411 000	1 121 000	341 000	56 000
Total Equity and Debt	3 542 000	4 366 000	4 729 000	3 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,1 %	6,76 %	23,93 %	2,51 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	54,5 %	61,45 %	7,51 %	40,34 %
Current Ratio	4,71	1,88	7,08	14,09
Quick Ratio	4,71	1,88	7,08	14,09
Equity Ratio	0,88	0,74	0,92	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %