AS ARKITEKTKONTORET 4 B

6856 SOGNDAL

Finances

Return on Equity

26,54 %

Current Ratio

3,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 767 000	7 140 000	7 681 000	6 715 000
Net Income	1 243 000	414 000	1 027 000	595 000
Total Assets	6 319 000	4 917 000	5 171 000	3 976 000
Total Equity	4 684 000	3 441 000	3 027 000	2 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 767 000	7 140 000	7 681 000	6 715 000
Expenditure	5 884 000	6 469 000	5 957 000	5 753 000
Operating Profit	1 564 000	521 000	1 370 000	763 000
Financial Income	5 000	4 000	4 000	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	4 000	4 000	4 000	2 000
Earnings Before Tax	1 568 000	525 000	1 373 000	764 000
Tax	325 000	111 000	346 000	169 000
Net Income	1 243 000	414 000	1 027 000	595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 036 000	1 104 000	1 158 000	1 107 000
Total Current Assets	5 283 000	3 813 000	4 013 000	2 869 000
Total Assets	6 319 000	4 917 000	5 171 000	3 976 000
Total Retained Equity	4 584 000	3 341 000	2 927 000	2 200 000
Total Equity	4 684 000	3 441 000	3 027 000	2 300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 635 000	1 476 000	2 144 000	1 676 000
Total Equity and Debt	6 319 000	4 917 000	5 171 000	3 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 767 000	7 140 000	7 680 000	6 715 000
Other Income	0	0	1 000	0
Revenue	7 767 000	7 140 000	7 681 000	6 715 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 848 000	5 138 000	4 484 000	4 650 000
Depreciation	68 000	54 000	41 000	33 000
Impairment	0	0	0	0
Expenditure	5 884 000	6 469 000	5 957 000	5 753 000
Operating Profit	1 564 000	521 000	1 370 000	763 000
Financial Income	5 000	4 000	4 000	3 000
Financial Costs	1 000	0	0	1 000
Financial Balance	4 000	4 000	4 000	2 000
Dividends	0	0	300 000	300 000
Net Income	1 243 000	414 000	1 027 000	595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	89 000	143 000	92 000
Total Tangible Assets	21 000	89 000	143 000	92 000
Total Fiancial Fixed Assets	1 015 000	1 015 000	1 015 000	1 015 000
Total Fixed Assets	1 036 000	1 104 000	1 158 000	1 107 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 237 000	1 726 000	2 596 000	2 000 000
Total Current Assets	5 283 000	3 813 000	4 013 000	2 869 000
Total Assets	6 319 000	4 917 000	5 171 000	3 976 000
Total Equity	4 684 000	3 441 000	3 027 000	2 300 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	123 000	125 000	102 000	21 000
Unpaid Taxes	667 000	661 000	832 000	628 000
Dividends	0	0	300 000	300 000
Other Current Debt	520 000	578 000	863 000	857 000
Total Current Debt	1 635 000	1 476 000	2 144 000	1 676 000
Total Equity and Debt	6 319 000	4 917 000	5 171 000	3 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,54 %	12,03 %	33,93 %	25,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,14 %	7,3 %	17,84 %	11,36 %
Current Ratio	3,23	2,58	1,87	1,71
Quick Ratio	3,23	2,58	1,87	1,71
Equity Ratio	0,74	0,7	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %