AUTOSALONGEN A/S

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

2,06 %

Current Ratio

4,81

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	128 000	133 000	143 000	143 000
Net Income	46 000	72 000	82 000	80 000
Total Assets	2 277 000	2 341 000	2 335 000	2 291 000
Total Equity	2 236 000	2 191 000	2 169 000	2 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	128 000	133 000	143 000	143 000
Expenditure	69 000	41 000	38 000	40 000
Operating Profit	58 000	92 000	105 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	58 000	92 000	105 000	103 000
Tax	13 000	20 000	23 000	23 000
Net Income	46 000	72 000	82 000	80 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 200 000	2 200 000	2 200 000	2 200 000
Total Current Assets	77 000	141 000	135 000	91 000
Total Assets	2 277 000	2 341 000	2 335 000	2 291 000
Total Retained Equity	2 206 000	2 161 000	2 139 000	2 057 000
Total Equity	2 236 000	2 191 000	2 169 000	2 087 000
Total Long-Term Debt	25 000	30 000	119 000	142 000
Total Current Debt	16 000	120 000	47 000	63 000
Total Equity and Debt	2 277 000	2 341 000	2 335 000	2 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	128 000	133 000	143 000	143 000
Revenue	128 000	133 000	143 000	143 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	41 000	38 000	40 000
Operating Profit	58 000	92 000	105 000	103 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	50 000	0	0
Net Income	46 000	72 000	82 000	80 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 200 000	2 200 000	2 200 000	2 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 200 000	2 200 000	2 200 000	2 200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 200 000	2 200 000	2 200 000	2 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	141 000	135 000	91 000
Total Current Assets	77 000	141 000	135 000	91 000
Total Assets	2 277 000	2 341 000	2 335 000	2 291 000
Total Equity	2 236 000	2 191 000	2 169 000	2 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	30 000	119 000	142 000
Creditors	3 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	50 000	0	0
Other Current Debt	0	11 000	0	12 000
Total Current Debt	16 000	120 000	47 000	63 000
Total Equity and Debt	2 277 000	2 341 000	2 335 000	2 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,06 %	3,29 %	3,78 %	3,83 %
Debt-to-Equity Ratio	0,01	0,01	0,05	0,07
Operating Profit Margin	45,31 %	69,17 %	73,43 %	72,03 %
Current Ratio	4,81	1,18	2,87	1,44
Quick Ratio	4,81	1,18	2,87	1,44
Equity Ratio	0,98	0,94	0,93	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %