GODLI EIENDOM AS

2740 ROA

Finances

Share Ownership

Return on Equity

68,29 %

Current Ratio

6,46

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 424 000	1 448 000	1 515 000
Net Income	6 116 000	679 000	455 000	785 000
Total Assets	11 565 000	6 031 000	5 793 000	5 632 000
Total Equity	8 956 000	3 140 000	2 961 000	3 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 623 000	1 424 000	1 448 000	1 515 000
Expenditure	777 000	483 000	768 000	448 000
Operating Profit	846 000	941 000	680 000	1 066 000
Financial Income	5 538 000	0	0	1 000
Financial Costs	62 000	49 000	72 000	78 000
Financial Balance	5 476 000	−49 000	−72 000	−77 000
Earnings Before Tax	6 322 000	892 000	608 000	988 000
Tax	206 000	213 000	153 000	203 000
Net Income	6 116 000	679 000	455 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 100 000	3 558 000	3 696 000	3 835 000
Total Current Assets	7 465 000	2 473 000	2 097 000	1 797 000
Total Assets	11 565 000	6 031 000	5 793 000	5 632 000
Total Retained Equity	8 511 000	2 695 000	2 516 000	2 560 000
Total Equity	8 956 000	3 140 000	2 961 000	3 005 000
Total Long-Term Debt	1 452 000	1 506 000	1 640 000	1 774 000
Total Current Debt	1 156 000	1 385 000	1 192 000	853 000
Total Equity and Debt	11 565 000	6 031 000	5 793 000	5 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 623 000	1 424 000	1 433 000	1 515 000
Other Income	0	0	15 000	0
Revenue	1 623 000	1 424 000	1 448 000	1 515 000
Cost of Goods Sold	0	0	9 000	15 000
Salary Costs	0	0	0	0
Depreciation	237 000	137 000	137 000	137 000
Impairment	0	0	0	0
Expenditure	777 000	483 000	768 000	448 000
Operating Profit	846 000	941 000	680 000	1 066 000
Financial Income	5 538 000	0	0	1 000
Financial Costs	62 000	49 000	72 000	78 000
Financial Balance	5 476 000	−49 000	−72 000	−77 000
Dividends	300 000	500 000	500 000	600 000
Net Income	6 116 000	679 000	455 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	931 000	1 048 000	1 164 000	1 281 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 169 000	11 000	31 000	52 000
Total Tangible Assets	3 100 000	1 058 000	1 196 000	1 333 000
Total Fiancial Fixed Assets	1 000 000	2 500 000	2 500 000	2 502 000
Total Fixed Assets	4 100 000	3 558 000	3 696 000	3 835 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 997 000	490 000	108 000	280 000
Total Current Assets	7 465 000	2 473 000	2 097 000	1 797 000
Total Assets	11 565 000	6 031 000	5 793 000	5 632 000
Total Equity	8 956 000	3 140 000	2 961 000	3 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 452 000	1 506 000	1 640 000	1 774 000
Creditors	12 000	13 000	−2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	500 000	500 000	600 000
Other Current Debt	691 000	633 000	513 000	19 000
Total Current Debt	1 156 000	1 385 000	1 192 000	853 000
Total Equity and Debt	11 565 000	6 031 000	5 793 000	5 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,29 %	21,62 %	15,37 %	26,12 %
Debt-to-Equity Ratio	0,16	0,48	0,55	0,59
Operating Profit Margin	52,13 %	66,08 %	46,96 %	70,36 %
Current Ratio	6,46	1,79	1,76	2,11
Quick Ratio	6,46	1,79	1,76	2,11
Equity Ratio	0,77	0,52	0,51	0,53
Gross Profit Margin	100 %	100 %	99,38 %	99,01 %