FINN EIDE AS

3133 DUKEN

Finances

Share Ownership

Return on Equity

1 713,7 %

Current Ratio

2,76

Debt-to-Equity Ratio

23,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 820 000	0	0	0
Net Income	2 502 000	−372 000	−486 000	−71 000
Total Assets	5 174 000	3 370 000	4 032 000	4 861 000
Total Equity	146 000	−756 000	−383 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 820 000	0	0	0
Expenditure	1 000	380 000	533 000	234 000
Operating Profit	1 819 000	−380 000	−533 000	−234 000
Financial Income	23 000	8 000	176 000	345 000
Financial Costs	0	0	133 000	182 000
Financial Balance	23 000	8 000	43 000	163 000
Earnings Before Tax	1 842 000	−372 000	−490 000	−71 000
Tax	−660 000	0	−4 000	0
Net Income	2 502 000	−372 000	−486 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	660 000	506 000	523 000	540 000
Total Current Assets	4 514 000	2 864 000	3 509 000	4 322 000
Total Assets	5 174 000	3 370 000	4 032 000	4 861 000
Total Retained Equity	46 000	−856 000	−483 000	3 000
Total Equity	146 000	−756 000	−383 000	103 000
Total Long-Term Debt	3 390 000	4 079 000	4 369 000	4 492 000
Total Current Debt	1 638 000	47 000	47 000	267 000
Total Equity and Debt	5 174 000	3 370 000	4 032 000	4 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 820 000	0	0	0
Revenue	1 820 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	−135 000	264 000	431 000	108 000
Depreciation	0	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	1 000	380 000	533 000	234 000
Operating Profit	1 819 000	−380 000	−533 000	−234 000
Financial Income	23 000	8 000	176 000	345 000
Financial Costs	0	0	133 000	182 000
Financial Balance	23 000	8 000	43 000	163 000
Dividends	1 600 000	0	0	220 000
Net Income	2 502 000	−372 000	−486 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	660 000	0	0	0
Real Eastate	0	506 000	523 000	540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	506 000	523 000	540 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	660 000	506 000	523 000	540 000
Stock	0	0	0	0
Total Investments	0	0	0	4 048 000
Cash, Bank	4 514 000	2 864 000	3 505 000	192 000
Total Current Assets	4 514 000	2 864 000	3 509 000	4 322 000
Total Assets	5 174 000	3 370 000	4 032 000	4 861 000
Total Equity	146 000	−756 000	−383 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 390 000	4 079 000	4 369 000	4 492 000
Creditors	0	0	0	0
Unpaid Taxes	37 000	37 000	37 000	37 000
Dividends	1 600 000	0	0	220 000
Other Current Debt	1 601 000	10 000	10 000	230 000
Total Current Debt	1 638 000	47 000	47 000	267 000
Total Equity and Debt	5 174 000	3 370 000	4 032 000	4 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 713,7 %	49,21 %	126,89 %	−68,93 %
Debt-to-Equity Ratio	23,22	−5,4	−11,41	43,61
Operating Profit Margin	99,95 %	-	-	-
Current Ratio	2,76	60,94	74,66	16,19
Quick Ratio	2,76	60,94	74,66	16,19
Equity Ratio	0,03	−0,22	−0,09	0,02
Gross Profit Margin	100 %	-	-	-