OP ABELSETH AS

6240 ØRSKOG

Finances

Return on Equity

0,94 %

Current Ratio

3 796

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	43 000	26 000	163 000	27 000
Total Assets	4 565 000	4 694 000	4 970 000	4 806 000
Total Equity	4 564 000	4 671 000	4 945 000	4 782 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	11 000	12 000
Operating Profit	−15 000	−15 000	−11 000	−12 000
Financial Income	58 000	38 000	175 000	70 000
Financial Costs	0	0	0	35 000
Financial Balance	58 000	38 000	175 000	35 000
Earnings Before Tax	44 000	24 000	164 000	23 000
Tax	1 000	−3 000	1 000	−4 000
Net Income	43 000	26 000	163 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	769 000	769 000	750 000	0
Total Current Assets	3 796 000	3 924 000	4 220 000	4 806 000
Total Assets	4 565 000	4 694 000	4 970 000	4 806 000
Total Retained Equity	4 459 000	4 566 000	4 840 000	4 677 000
Total Equity	4 564 000	4 671 000	4 945 000	4 782 000
Total Long-Term Debt	0	0	3 000	2 000
Total Current Debt	1 000	22 000	22 000	22 000
Total Equity and Debt	4 565 000	4 694 000	4 970 000	4 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	11 000	12 000
Operating Profit	−15 000	−15 000	−11 000	−12 000
Financial Income	58 000	38 000	175 000	70 000
Financial Costs	0	0	0	35 000
Financial Balance	58 000	38 000	175 000	35 000
Dividends	0	300 000	0	0
Net Income	43 000	26 000	163 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	769 000	769 000	750 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	769 000	769 000	750 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	769 000	769 000	750 000	0
Stock	0	0	0	0
Total Investments	1 015 000	1 015 000	1 015 000	892 000
Cash, Bank	2 642 000	2 771 000	2 917 000	3 776 000
Total Current Assets	3 796 000	3 924 000	4 220 000	4 806 000
Total Assets	4 565 000	4 694 000	4 970 000	4 806 000
Total Equity	4 564 000	4 671 000	4 945 000	4 782 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	0	22 000	22 000	22 000
Total Current Debt	1 000	22 000	22 000	22 000
Total Equity and Debt	4 565 000	4 694 000	4 970 000	4 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,94 %	0,56 %	3,3 %	0,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3 796	178,36	191,82	218,45
Quick Ratio	3 796	178,36	191,82	218,45
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-