KROKEN EIENDOM BODØ AS

8058 TVERLANDET

Finances

Share Ownership

Return on Equity

−12,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

7,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 538 000	1 049 000	1 116 000	1 093 000
Net Income	−480 000	123 000	164 000	27 000
Total Assets	33 776 000	18 690 000	9 274 000	9 764 000
Total Equity	3 908 000	3 456 000	3 673 000	3 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 538 000	1 049 000	1 116 000	1 093 000
Expenditure	1 195 000	673 000	689 000	846 000
Operating Profit	343 000	376 000	427 000	247 000
Financial Income	19 000	0	1 000	3 000
Financial Costs	977 000	218 000	217 000	216 000
Financial Balance	−958 000	−218 000	−216 000	−213 000
Earnings Before Tax	−616 000	158 000	210 000	34 000
Tax	−135 000	35 000	46 000	8 000
Net Income	−480 000	123 000	164 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 412 000	14 496 000	8 934 000	9 431 000
Total Current Assets	2 364 000	4 194 000	340 000	333 000
Total Assets	33 776 000	18 690 000	9 274 000	9 764 000
Total Retained Equity	1 735 000	2 216 000	2 433 000	2 658 000
Total Equity	3 908 000	3 456 000	3 673 000	3 898 000
Total Long-Term Debt	29 868 000	11 840 000	5 102 000	5 559 000
Total Current Debt	0	3 394 000	499 000	307 000
Total Equity and Debt	33 776 000	18 690 000	9 274 000	9 764 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 538 000	1 049 000	1 116 000	1 093 000
Revenue	1 538 000	1 049 000	1 116 000	1 093 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 018 000	540 000	560 000	566 000
Impairment	0	0	0	0
Expenditure	1 195 000	673 000	689 000	846 000
Operating Profit	343 000	376 000	427 000	247 000
Financial Income	19 000	0	1 000	3 000
Financial Costs	977 000	218 000	217 000	216 000
Financial Balance	−958 000	−218 000	−216 000	−213 000
Dividends	0	0	0	0
Net Income	−480 000	123 000	164 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	673 000	801 000	740 000	676 000
Real Eastate	30 739 000	13 695 000	8 195 000	8 755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 739 000	13 695 000	8 195 000	8 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 412 000	14 496 000	8 934 000	9 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 169 000	2 876 000	333 000	243 000
Total Current Assets	2 364 000	4 194 000	340 000	333 000
Total Assets	33 776 000	18 690 000	9 274 000	9 764 000
Total Equity	3 908 000	3 456 000	3 673 000	3 898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 868 000	11 840 000	5 102 000	5 559 000
Creditors	0	2 958 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	436 000	499 000	307 000
Total Current Debt	0	3 394 000	499 000	307 000
Total Equity and Debt	33 776 000	18 690 000	9 274 000	9 764 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,28 %	3,56 %	4,47 %	0,69 %
Debt-to-Equity Ratio	7,64	3,43	1,39	1,43
Operating Profit Margin	22,3 %	35,84 %	38,26 %	22,6 %
Current Ratio	-	1,24	0,68	1,08
Quick Ratio	-	1,24	0,68	1,08
Equity Ratio	0,12	0,18	0,4	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %