HENRIK WERGELANDSGT 19 AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−9,3 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−9 000	−3 000	−2 000
Total Assets	245 000	243 000	239 000	228 000
Total Equity	129 000	142 000	150 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	13 000	13 000	13 000
Operating Profit	−14 000	−13 000	−13 000	−13 000
Financial Income	2 000	5 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	2 000	5 000	11 000	12 000
Earnings Before Tax	−12 000	−9 000	−3 000	−2 000
Tax	0	0	0	0
Net Income	−12 000	−9 000	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	245 000	243 000	239 000	228 000
Total Current Assets	0	0	0	0
Total Assets	245 000	243 000	239 000	228 000
Total Retained Equity	29 000	42 000	50 000	53 000
Total Equity	129 000	142 000	150 000	153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	116 000	102 000	88 000	75 000
Total Equity and Debt	245 000	243 000	239 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	13 000	13 000	13 000
Operating Profit	−14 000	−13 000	−13 000	−13 000
Financial Income	2 000	5 000	11 000	12 000
Financial Costs	0	0	0	0
Financial Balance	2 000	5 000	11 000	12 000
Dividends	0	0	0	0
Net Income	−12 000	−9 000	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	245 000	243 000	239 000	228 000
Total Fixed Assets	245 000	243 000	239 000	228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	245 000	243 000	239 000	228 000
Total Equity	129 000	142 000	150 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	102 000	88 000	75 000
Total Current Debt	116 000	102 000	88 000	75 000
Total Equity and Debt	245 000	243 000	239 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,3 %	−6,34 %	−2 %	−1,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,53	0,58	0,63	0,67
Gross Profit Margin	-	-	-	-