BREMNES UTLEIEBYGG AS

5430 BREMNES

Finances

Share Ownership

Return on Equity

187,69 %

Current Ratio

0,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	324 000	324 000	324 000	464 000
Net Income	244 000	245 000	242 000	348 000
Total Assets	499 000	495 000	489 000	576 000
Total Equity	130 000	186 000	181 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	324 000	324 000	324 000	464 000
Expenditure	11 000	11 000	14 000	20 000
Operating Profit	313 000	313 000	310 000	444 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	2 000
Earnings Before Tax	313 000	314 000	311 000	446 000
Tax	69 000	69 000	68 000	98 000
Net Income	244 000	245 000	242 000	348 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	300 000	300 000	300 000
Total Current Assets	199 000	195 000	189 000	276 000
Total Assets	499 000	495 000	489 000	576 000
Total Retained Equity	28 000	84 000	79 000	76 000
Total Equity	130 000	186 000	181 000	178 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	369 000	309 000	308 000	398 000
Total Equity and Debt	499 000	495 000	489 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	324 000	324 000	324 000	464 000
Revenue	324 000	324 000	324 000	464 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	11 000	14 000	20 000
Operating Profit	313 000	313 000	310 000	444 000
Financial Income	0	1 000	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	0	1 000	1 000	2 000
Dividends	300 000	240 000	240 000	300 000
Net Income	244 000	245 000	242 000	348 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	300 000	300 000	300 000	300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	300 000	300 000	300 000	300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	300 000	300 000	300 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	199 000	195 000	189 000	276 000
Total Current Assets	199 000	195 000	189 000	276 000
Total Assets	499 000	495 000	489 000	576 000
Total Equity	130 000	186 000	181 000	178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	240 000	240 000	300 000
Other Current Debt	0	0	0	0
Total Current Debt	369 000	309 000	308 000	398 000
Total Equity and Debt	499 000	495 000	489 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,69 %	131,72 %	133,7 %	195,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,6 %	96,6 %	95,68 %	95,69 %
Current Ratio	0,54	0,63	0,61	0,69
Quick Ratio	0,54	0,63	0,61	0,69
Equity Ratio	0,26	0,38	0,37	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %