SKIBS-AKTIESELSKAPET IVER BUGGE

0260 OSLO

Finances

Return on Equity

7,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−1 000	−7 000	−8 000
Total Assets	96 000	112 000	113 000	119 000
Total Equity	−211 000	−195 000	−194 000	−188 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	9 000	8 000	12 000
Operating Profit	−19 000	−9 000	−8 000	−12 000
Financial Income	2 000	8 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	8 000	1 000	4 000
Earnings Before Tax	−16 000	−1 000	−7 000	−8 000
Tax	0	0	0	0
Net Income	−16 000	−1 000	−7 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	68 000	68 000	68 000
Total Current Assets	27 000	44 000	44 000	51 000
Total Assets	96 000	112 000	113 000	119 000
Total Retained Equity	−511 000	−495 000	−494 000	−488 000
Total Equity	−211 000	−195 000	−194 000	−188 000
Total Long-Term Debt	307 000	307 000	307 000	307 000
Total Current Debt	0	0	0	0
Total Equity and Debt	96 000	112 000	113 000	119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	9 000	8 000	12 000
Operating Profit	−19 000	−9 000	−8 000	−12 000
Financial Income	2 000	8 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	8 000	1 000	4 000
Dividends	0	0	0	0
Net Income	−16 000	−1 000	−7 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	68 000	68 000	68 000	68 000
Total Fixed Assets	68 000	68 000	68 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	44 000	44 000	51 000
Total Current Assets	27 000	44 000	44 000	51 000
Total Assets	96 000	112 000	113 000	119 000
Total Equity	−211 000	−195 000	−194 000	−188 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	307 000	307 000	307 000	307 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	96 000	112 000	113 000	119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,58 %	0,51 %	3,61 %	4,26 %
Debt-to-Equity Ratio	−1,45	−1,57	−1,58	−1,63
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−2,2	−1,74	−1,72	−1,58
Gross Profit Margin	-	-	-	-