HUIS INVEST AS

5014 BERGEN

Finances

Share Ownership

Return on Equity

1,05 %

Current Ratio

0,25

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 488 000	4 354 000	1 830 000
Net Income	396 000	697 000	2 660 000	83 000
Total Assets	49 889 000	49 856 000	54 287 000	76 684 000
Total Equity	37 831 000	39 428 000	41 377 000	41 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 248 000	1 488 000	4 354 000	1 830 000
Expenditure	574 000	543 000	592 000	688 000
Operating Profit	674 000	945 000	3 762 000	1 142 000
Financial Income	85 000	75 000	73 000	355 000
Financial Costs	252 000	126 000	425 000	1 390 000
Financial Balance	−167 000	−51 000	−352 000	−1 035 000
Earnings Before Tax	507 000	893 000	3 410 000	107 000
Tax	112 000	197 000	750 000	23 000
Net Income	396 000	697 000	2 660 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 426 000	47 426 000	47 426 000	64 760 000
Total Current Assets	2 463 000	2 429 000	6 861 000	11 924 000
Total Assets	49 889 000	49 856 000	54 287 000	76 684 000
Total Retained Equity	17 731 000	19 328 000	21 277 000	21 494 000
Total Equity	37 831 000	39 428 000	41 377 000	41 594 000
Total Long-Term Debt	2 271 000	2 721 000	3 271 000	3 332 000
Total Current Debt	9 787 000	7 707 000	9 639 000	31 757 000
Total Equity and Debt	49 889 000	49 856 000	54 287 000	76 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 248 000	1 488 000	4 354 000	1 830 000
Revenue	1 248 000	1 488 000	4 354 000	1 830 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	574 000	543 000	592 000	688 000
Operating Profit	674 000	945 000	3 762 000	1 142 000
Financial Income	85 000	75 000	73 000	355 000
Financial Costs	252 000	126 000	425 000	1 390 000
Financial Balance	−167 000	−51 000	−352 000	−1 035 000
Dividends	1 992 000	2 646 000	2 877 000	2 466 000
Net Income	396 000	697 000	2 660 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 416 000	47 416 000	47 416 000	64 750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	47 416 000	47 416 000	47 416 000	64 750 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	47 426 000	47 426 000	47 426 000	64 760 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	70 000	4 060 000	26 000
Total Current Assets	2 463 000	2 429 000	6 861 000	11 924 000
Total Assets	49 889 000	49 856 000	54 287 000	76 684 000
Total Equity	37 831 000	39 428 000	41 377 000	41 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 271 000	2 721 000	3 271 000	3 332 000
Creditors	3 000	11 000	34 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	1 992 000	2 646 000	2 877 000	2 466 000
Other Current Debt	9 784 000	7 696 000	9 605 000	31 672 000
Total Current Debt	9 787 000	7 707 000	9 639 000	31 757 000
Total Equity and Debt	49 889 000	49 856 000	54 287 000	76 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,05 %	1,77 %	6,43 %	0,2 %
Debt-to-Equity Ratio	0,06	0,07	0,08	0,08
Operating Profit Margin	54,01 %	63,51 %	86,4 %	62,4 %
Current Ratio	0,25	0,32	0,71	0,38
Quick Ratio	0,25	0,32	0,71	0,38
Equity Ratio	0,76	0,79	0,76	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %