AXBO AS

1341 SLEPENDEN

Finances

Return on Equity

8,88 %

Current Ratio

3,4

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 724 000	5 358 000	4 923 000	4 894 000
Net Income	1 739 000	2 247 000	1 904 000	1 579 000
Total Assets	21 949 000	21 008 000	19 606 000	17 541 000
Total Equity	19 584 000	17 845 000	17 597 000	15 693 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 724 000	5 358 000	4 923 000	4 894 000
Expenditure	2 506 000	2 481 000	2 486 000	2 704 000
Operating Profit	2 218 000	2 877 000	2 438 000	2 191 000
Financial Income	13 000	3 000	0	1 000
Financial Costs	2 000	0	−3 000	167 000
Financial Balance	11 000	3 000	3 000	−166 000
Earnings Before Tax	2 230 000	2 880 000	2 441 000	2 025 000
Tax	491 000	633 000	537 000	445 000
Net Income	1 739 000	2 247 000	1 904 000	1 579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 415 000	14 507 000	15 197 000	15 439 000
Total Current Assets	7 534 000	6 501 000	4 409 000	2 102 000
Total Assets	21 949 000	21 008 000	19 606 000	17 541 000
Total Retained Equity	19 484 000	17 745 000	17 497 000	15 593 000
Total Equity	19 584 000	17 845 000	17 597 000	15 693 000
Total Long-Term Debt	150 000	151 000	1 113 000	1 111 000
Total Current Debt	2 216 000	3 013 000	896 000	737 000
Total Equity and Debt	21 949 000	21 008 000	19 606 000	17 541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 724 000	5 358 000	4 923 000	4 894 000
Revenue	4 724 000	5 358 000	4 923 000	4 894 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 053 000	1 072 000	1 026 000	703 000
Depreciation	92 000	92 000	242 000	292 000
Impairment	0	0	0	0
Expenditure	2 506 000	2 481 000	2 486 000	2 704 000
Operating Profit	2 218 000	2 877 000	2 438 000	2 191 000
Financial Income	13 000	3 000	0	1 000
Financial Costs	2 000	0	−3 000	167 000
Financial Balance	11 000	3 000	3 000	−166 000
Dividends	0	2 000 000	0	0
Net Income	1 739 000	2 247 000	1 904 000	1 579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 162 000	14 254 000	14 347 000	14 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	598 000	748 000
Total Tangible Assets	14 162 000	14 254 000	14 945 000	15 187 000
Total Fiancial Fixed Assets	253 000	253 000	253 000	253 000
Total Fixed Assets	14 415 000	14 507 000	15 197 000	15 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 268 000	2 698 000	2 655 000	1 747 000
Total Current Assets	7 534 000	6 501 000	4 409 000	2 102 000
Total Assets	21 949 000	21 008 000	19 606 000	17 541 000
Total Equity	19 584 000	17 845 000	17 597 000	15 693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	151 000	1 113 000	1 111 000
Creditors	0	71 000	42 000	0
Unpaid Taxes	110 000	104 000	131 000	103 000
Dividends	0	2 000 000	0	0
Other Current Debt	1 613 000	205 000	187 000	188 000
Total Current Debt	2 216 000	3 013 000	896 000	737 000
Total Equity and Debt	21 949 000	21 008 000	19 606 000	17 541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,88 %	12,59 %	10,82 %	10,06 %
Debt-to-Equity Ratio	0,01	0,01	0,06	0,07
Operating Profit Margin	46,95 %	53,7 %	49,52 %	44,77 %
Current Ratio	3,4	2,16	4,92	2,85
Quick Ratio	3,4	2,16	4,92	2,85
Equity Ratio	0,89	0,85	0,9	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %