FRAM CAPITAL AS

0278 OSLO

Finances

Share Ownership

Return on Equity

1,46 %

Current Ratio

16,34

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	18 000	3 000	22 000	24 000
Total Assets	1 340 000	1 317 000	1 381 000	1 432 000
Total Equity	1 236 000	1 256 000	1 280 000	1 310 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	24 000	5 000	29 000	31 000
Financial Costs	0	0	0	0
Financial Balance	24 000	5 000	29 000	31 000
Earnings Before Tax	23 000	3 000	29 000	31 000
Tax	5 000	1 000	6 000	7 000
Net Income	18 000	3 000	22 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 340 000	1 317 000	1 381 000	1 432 000
Total Assets	1 340 000	1 317 000	1 381 000	1 432 000
Total Retained Equity	229 000	249 000	273 000	303 000
Total Equity	1 236 000	1 256 000	1 280 000	1 310 000
Total Long-Term Debt	22 000	27 000	34 000	43 000
Total Current Debt	82 000	34 000	67 000	79 000
Total Equity and Debt	1 340 000	1 317 000	1 381 000	1 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	0	0
Operating Profit	−1 000	−1 000	0	0
Financial Income	24 000	5 000	29 000	31 000
Financial Costs	0	0	0	0
Financial Balance	24 000	5 000	29 000	31 000
Dividends	0	0	0	0
Net Income	18 000	3 000	22 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 317 000	34 000	7 000
Total Current Assets	1 340 000	1 317 000	1 381 000	1 432 000
Total Assets	1 340 000	1 317 000	1 381 000	1 432 000
Total Equity	1 236 000	1 256 000	1 280 000	1 310 000
Short-Term Group Debt	0	34 000	67 000	79 000
Total Long-Term Debt	22 000	27 000	34 000	43 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	0	0	0
Total Current Debt	82 000	34 000	67 000	79 000
Total Equity and Debt	1 340 000	1 317 000	1 381 000	1 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,46 %	0,24 %	1,72 %	1,83 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	16,34	38,74	20,61	18,13
Quick Ratio	16,34	38,74	20,61	18,13
Equity Ratio	0,92	0,95	0,93	0,91
Gross Profit Margin	-	-	-	-