WIBLA AS

5148 FYLLINGSDALEN

Finances

Share Ownership

Return on Equity

−626,32 %

Current Ratio

3,48

Debt-to-Equity Ratio

6,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	127 000	121 000	525 000	223 000
Net Income	−119 000	−71 000	221 000	−31 000
Total Assets	168 000	298 000	452 000	187 000
Total Equity	19 000	138 000	209 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	127 000	121 000	525 000	223 000
Expenditure	279 000	211 000	241 000	263 000
Operating Profit	−152 000	−90 000	284 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−152 000	−90 000	284 000	−40 000
Tax	−33 000	−20 000	63 000	−9 000
Net Income	−119 000	−71 000	221 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	20 000	0	57 000
Total Current Assets	115 000	278 000	452 000	129 000
Total Assets	168 000	298 000	452 000	187 000
Total Retained Equity	−81 000	38 000	109 000	−113 000
Total Equity	19 000	138 000	209 000	−13 000
Total Long-Term Debt	116 000	132 000	152 000	158 000
Total Current Debt	33 000	28 000	91 000	41 000
Total Equity and Debt	168 000	298 000	452 000	187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	127 000	121 000	525 000	223 000
Other Income	0	0	0	0
Revenue	127 000	121 000	525 000	223 000
Cost of Goods Sold	20 000	27 000	95 000	45 000
Salary Costs	187 000	142 000	73 000	155 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	279 000	211 000	241 000	263 000
Operating Profit	−152 000	−90 000	284 000	−40 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−119 000	−71 000	221 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	20 000	0	57 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 000	20 000	0	57 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	215 000	48 000	87 000
Total Current Assets	115 000	278 000	452 000	129 000
Total Assets	168 000	298 000	452 000	187 000
Total Equity	19 000	138 000	209 000	−13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	132 000	152 000	158 000
Creditors	4 000	0	6 000	0
Unpaid Taxes	12 000	15 000	71 000	26 000
Dividends	0	0	0	0
Other Current Debt	18 000	14 000	9 000	15 000
Total Current Debt	33 000	28 000	91 000	41 000
Total Equity and Debt	168 000	298 000	452 000	187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−626,32 %	−51,45 %	105,74 %	238,46 %
Debt-to-Equity Ratio	6,11	0,96	0,73	−12,15
Operating Profit Margin	−119,69 %	−74,38 %	54,1 %	−17,94 %
Current Ratio	3,48	9,93	4,97	3,15
Quick Ratio	3,48	9,93	4,97	3,15
Equity Ratio	0,11	0,46	0,46	−0,07
Gross Profit Margin	84,25 %	77,69 %	81,9 %	79,82 %