FOTOGRAF KRISTIANSEN AS

6020 ÅLESUND

Finances

Share Ownership

Return on Equity

−262,5 %

Current Ratio

1,96

Debt-to-Equity Ratio

7,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	290 000	243 000	348 000	805 000
Net Income	−21 000	−70 000	−52 000	−21 000
Total Assets	89 000	126 000	199 000	232 000
Total Equity	8 000	29 000	98 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	290 000	243 000	348 000	805 000
Expenditure	310 000	312 000	400 000	828 000
Operating Profit	−21 000	−70 000	−52 000	−22 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−21 000	−70 000	−52 000	−21 000
Tax	0	0	0	0
Net Income	−21 000	−70 000	−52 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	78 000	96 000	123 000
Total Current Assets	45 000	48 000	103 000	109 000
Total Assets	89 000	126 000	199 000	232 000
Total Retained Equity	−92 000	−71 000	−2 000	50 000
Total Equity	8 000	29 000	98 000	150 000
Total Long-Term Debt	57 000	0	−1 000	0
Total Current Debt	23 000	97 000	102 000	82 000
Total Equity and Debt	89 000	126 000	199 000	232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	290 000	243 000	348 000	787 000
Other Income	0	0	0	18 000
Revenue	290 000	243 000	348 000	805 000
Cost of Goods Sold	91 000	31 000	73 000	173 000
Salary Costs	−40 000	40 000	2 000	75 000
Depreciation	18 000	15 000	15 000	91 000
Impairment	0	0	0	0
Expenditure	310 000	312 000	400 000	828 000
Operating Profit	−21 000	−70 000	−52 000	−22 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−21 000	−70 000	−52 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	41 000	56 000	71 000
Total Tangible Assets	44 000	41 000	56 000	71 000
Total Fiancial Fixed Assets	0	37 000	40 000	51 000
Total Fixed Assets	44 000	78 000	96 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	45 000	82 000	88 000
Total Current Assets	45 000	48 000	103 000	109 000
Total Assets	89 000	126 000	199 000	232 000
Total Equity	8 000	29 000	98 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	0	−1 000	0
Creditors	20 000	72 000	61 000	31 000
Unpaid Taxes	3 000	−15 000	17 000	38 000
Dividends	0	0	0	0
Other Current Debt	0	40 000	25 000	13 000
Total Current Debt	23 000	97 000	102 000	82 000
Total Equity and Debt	89 000	126 000	199 000	232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−262,5 %	−241,38 %	−53,06 %	−14 %
Debt-to-Equity Ratio	7,13	0	−0,01	0
Operating Profit Margin	−7,24 %	−28,81 %	−14,94 %	−2,73 %
Current Ratio	1,96	0,49	1,01	1,33
Quick Ratio	1,96	0,49	1,01	1,33
Equity Ratio	0,09	0,23	0,49	0,65
Gross Profit Margin	68,62 %	87,24 %	79,02 %	78,51 %