SKOVVEIEN 13 AS

0279 OSLO

Finances

Share Ownership

Return on Equity

3,27 %

Current Ratio

51,12

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	202 000	162 000	157 000	158 000
Net Income	83 000	52 000	33 000	50 000
Total Assets	2 615 000	2 528 000	2 491 000	2 454 000
Total Equity	2 536 000	2 453 000	2 401 000	2 367 000

Income (NOK)	2022	2021	2020	2019
Revenue	202 000	162 000	157 000	158 000
Expenditure	115 000	96 000	118 000	106 000
Operating Profit	87 000	66 000	39 000	52 000
Financial Income	19 000	1 000	4 000	11 000
Financial Costs	0	0	0	0
Financial Balance	19 000	1 000	4 000	11 000
Earnings Before Tax	106 000	67 000	43 000	64 000
Tax	23 000	15 000	10 000	14 000
Net Income	83 000	52 000	33 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 338 000	1 385 000	1 430 000	1 476 000
Total Current Assets	1 278 000	1 143 000	1 061 000	978 000
Total Assets	2 615 000	2 528 000	2 491 000	2 454 000
Total Retained Equity	1 931 000	1 848 000	1 796 000	1 762 000
Total Equity	2 536 000	2 453 000	2 401 000	2 367 000
Total Long-Term Debt	55 000	57 000	61 000	62 000
Total Current Debt	25 000	19 000	30 000	25 000
Total Equity and Debt	2 615 000	2 528 000	2 491 000	2 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	202 000	162 000	157 000	158 000
Revenue	202 000	162 000	157 000	158 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	45 000	46 000	46 000
Impairment	0	0	0	0
Expenditure	115 000	96 000	118 000	106 000
Operating Profit	87 000	66 000	39 000	52 000
Financial Income	19 000	1 000	4 000	11 000
Financial Costs	0	0	0	0
Financial Balance	19 000	1 000	4 000	11 000
Dividends	0	0	0	0
Net Income	83 000	52 000	33 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 338 000	1 385 000	1 430 000	1 476 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 338 000	1 385 000	1 430 000	1 476 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 338 000	1 385 000	1 430 000	1 476 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 143 000	1 061 000	978 000
Total Current Assets	1 278 000	1 143 000	1 061 000	978 000
Total Assets	2 615 000	2 528 000	2 491 000	2 454 000
Total Equity	2 536 000	2 453 000	2 401 000	2 367 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	57 000	61 000	62 000
Creditors	0	0	19 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	25 000	19 000	30 000	25 000
Total Equity and Debt	2 615 000	2 528 000	2 491 000	2 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,27 %	2,12 %	1,37 %	2,11 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,03
Operating Profit Margin	43,07 %	40,74 %	24,84 %	32,91 %
Current Ratio	51,12	60,16	35,37	39,12
Quick Ratio	51,12	60,16	35,37	39,12
Equity Ratio	0,97	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %