CC GJØVIK EIENDOM AS

2821 GJØVIK

Finances

Return on Equity

10,13 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 878 000	72 169 000	68 890 000	75 995 000
Net Income	39 648 000	39 003 000	66 795 000	42 397 000
Total Assets	466 774 000	520 224 000	518 393 000	493 440 000
Total Equity	391 333 000	392 519 000	444 128 000	414 219 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 878 000	72 169 000	68 890 000	75 995 000
Expenditure	26 321 000	25 194 000	−14 126 000	24 530 000
Operating Profit	49 557 000	46 975 000	83 016 000	51 465 000
Financial Income	1 274 000	3 033 000	2 855 000	2 944 000
Financial Costs	0	4 000	237 000	53 000
Financial Balance	1 274 000	3 029 000	2 618 000	2 891 000
Earnings Before Tax	50 831 000	50 004 000	85 634 000	54 356 000
Tax	11 183 000	11 001 000	18 840 000	11 958 000
Net Income	39 648 000	39 003 000	66 795 000	42 397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	440 067 000	443 125 000	441 337 000	401 804 000
Total Current Assets	26 708 000	77 099 000	77 056 000	91 636 000
Total Assets	466 774 000	520 224 000	518 393 000	493 440 000
Total Retained Equity	47 886 000	49 071 000	100 681 000	70 772 000
Total Equity	391 333 000	392 519 000	444 128 000	414 219 000
Total Long-Term Debt	19 895 000	20 229 000	20 361 000	11 925 000
Total Current Debt	55 547 000	107 476 000	53 904 000	67 295 000
Total Equity and Debt	466 774 000	520 224 000	518 393 000	493 440 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	75 878 000	72 169 000	68 890 000	75 995 000
Revenue	75 878 000	72 169 000	68 890 000	75 995 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 257 000	3 297 000	2 974 000	2 972 000
Depreciation	14 956 000	13 760 000	−25 563 000	14 144 000
Impairment	0	60 000	1 346 000	582 000
Expenditure	26 321 000	25 194 000	−14 126 000	24 530 000
Operating Profit	49 557 000	46 975 000	83 016 000	51 465 000
Financial Income	1 274 000	3 033 000	2 855 000	2 944 000
Financial Costs	0	4 000	237 000	53 000
Financial Balance	1 274 000	3 029 000	2 618 000	2 891 000
Dividends	0	0	0	0
Net Income	39 648 000	39 003 000	66 795 000	42 397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	432 646 000	436 354 000	434 069 000	395 268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 148 000	2 547 000	3 144 000	2 412 000
Total Tangible Assets	435 794 000	438 902 000	437 214 000	397 681 000
Total Fiancial Fixed Assets	4 273 000	4 223 000	4 123 000	4 123 000
Total Fixed Assets	440 067 000	443 125 000	441 337 000	401 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 915 000	8 623 000	2 997 000	2 771 000
Total Current Assets	26 708 000	77 099 000	77 056 000	91 636 000
Total Assets	466 774 000	520 224 000	518 393 000	493 440 000
Total Equity	391 333 000	392 519 000	444 128 000	414 219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 895 000	20 229 000	20 361 000	11 925 000
Creditors	1 152 000	2 869 000	3 233 000	7 374 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 022 000	2 911 000	3 273 000	2 261 000
Total Current Debt	55 547 000	107 476 000	53 904 000	67 295 000
Total Equity and Debt	466 774 000	520 224 000	518 393 000	493 440 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,13 %	9,94 %	15,04 %	10,24 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,03
Operating Profit Margin	65,31 %	65,09 %	120,51 %	67,72 %
Current Ratio	0,48	0,72	1,43	1,36
Quick Ratio	0,48	0,72	1,43	1,36
Equity Ratio	0,84	0,75	0,86	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %