NORDLANDS FRAMTID AS

0180 OSLO

Finances

Return on Equity

−1,39 %

Current Ratio

501,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−35 000	−32 000	−16 000
Total Assets	1 514 000	1 514 000	1 514 000	1 511 000
Total Equity	1 511 000	1 511 000	1 511 000	1 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	47 000	47 000	47 000
Operating Profit	−48 000	−47 000	−47 000	−47 000
Financial Income	20 000	2 000	6 000	25 000
Financial Costs	0	0	0	0
Financial Balance	20 000	2 000	6 000	25 000
Earnings Before Tax	−27 000	−45 000	−41 000	−22 000
Tax	−6 000	−10 000	−9 000	−6 000
Net Income	−21 000	−35 000	−32 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	10 000	10 000
Total Current Assets	1 504 000	1 504 000	1 504 000	1 501 000
Total Assets	1 514 000	1 514 000	1 514 000	1 511 000
Total Retained Equity	14 000	14 000	14 000	14 000
Total Equity	1 511 000	1 511 000	1 511 000	1 511 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	0
Total Equity and Debt	1 514 000	1 514 000	1 514 000	1 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	47 000	47 000	47 000
Operating Profit	−48 000	−47 000	−47 000	−47 000
Financial Income	20 000	2 000	6 000	25 000
Financial Costs	0	0	0	0
Financial Balance	20 000	2 000	6 000	25 000
Dividends	0	0	0	0
Net Income	−21 000	−35 000	−32 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	10 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 504 000	1 504 000	1 504 000	1 501 000
Total Assets	1 514 000	1 514 000	1 514 000	1 511 000
Total Equity	1 511 000	1 511 000	1 511 000	1 511 000
Short-Term Group Debt	3 000	3 000	3 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	0
Total Equity and Debt	1 514 000	1 514 000	1 514 000	1 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,39 %	−2,32 %	−2,12 %	−1,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	501,33	501,33	501,33	-
Quick Ratio	501,33	501,33	501,33	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-