EIENDOMSDATA AS

1179 OSLO

Finances

Return on Equity

−4,73 %

Current Ratio

2,29

Debt-to-Equity Ratio

4,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	895 000	856 000	849 000	733 000
Net Income	−242 000	862 000	382 000	271 000
Total Assets	30 314 000	33 689 000	17 423 000	14 459 000
Total Equity	5 117 000	5 358 000	4 496 000	4 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	895 000	856 000	849 000	733 000
Expenditure	406 000	397 000	346 000	285 000
Operating Profit	488 000	459 000	502 000	448 000
Financial Income	571 000	914 000	312 000	240 000
Financial Costs	1 307 000	469 000	346 000	348 000
Financial Balance	−736 000	445 000	−34 000	−108 000
Earnings Before Tax	−247 000	904 000	469 000	340 000
Tax	−5 000	42 000	87 000	69 000
Net Income	−242 000	862 000	382 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 331 000	13 974 000	14 049 000	11 013 000
Total Current Assets	4 983 000	19 715 000	3 373 000	3 446 000
Total Assets	30 314 000	33 689 000	17 423 000	14 459 000
Total Retained Equity	2 202 000	2 444 000	1 582 000	1 200 000
Total Equity	5 117 000	5 358 000	4 496 000	4 114 000
Total Long-Term Debt	23 021 000	24 109 000	12 625 000	10 098 000
Total Current Debt	2 177 000	4 222 000	301 000	247 000
Total Equity and Debt	30 314 000	33 689 000	17 423 000	14 459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	895 000	856 000	849 000	733 000
Revenue	895 000	856 000	849 000	733 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	12 000	12 000	9 000
Depreciation	74 000	74 000	74 000	55 000
Impairment	0	0	0	0
Expenditure	406 000	397 000	346 000	285 000
Operating Profit	488 000	459 000	502 000	448 000
Financial Income	571 000	914 000	312 000	240 000
Financial Costs	1 307 000	469 000	346 000	348 000
Financial Balance	−736 000	445 000	−34 000	−108 000
Dividends	0	0	0	0
Net Income	−242 000	862 000	382 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 685 000	13 685 000	13 686 000	10 576 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	215 000	289 000	363 000	437 000
Total Tangible Assets	13 900 000	13 974 000	14 049 000	11 013 000
Total Fiancial Fixed Assets	11 431 000	0	0	0
Total Fixed Assets	25 331 000	13 974 000	14 049 000	11 013 000
Stock	0	0	0	0
Total Investments	658 000	14 263 000	2 889 000	3 185 000
Cash, Bank	187 000	218 000	482 000	259 000
Total Current Assets	4 983 000	19 715 000	3 373 000	3 446 000
Total Assets	30 314 000	33 689 000	17 423 000	14 459 000
Total Equity	5 117 000	5 358 000	4 496 000	4 114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 021 000	24 109 000	12 625 000	10 098 000
Creditors	2 000	0	0	0
Unpaid Taxes	12 000	12 000	12 000	9 000
Dividends	0	0	0	0
Other Current Debt	2 163 000	4 165 000	203 000	178 000
Total Current Debt	2 177 000	4 222 000	301 000	247 000
Total Equity and Debt	30 314 000	33 689 000	17 423 000	14 459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,73 %	16,09 %	8,5 %	6,59 %
Debt-to-Equity Ratio	4,5	4,5	2,81	2,45
Operating Profit Margin	54,53 %	53,62 %	59,13 %	61,12 %
Current Ratio	2,29	4,67	11,21	13,95
Quick Ratio	2,29	4,67	11,21	13,95
Equity Ratio	0,17	0,16	0,26	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %