company

KONGSGATEN CONSULT AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

26,93 %

Current Ratio

0,42

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 796 000	4 656 000	0	0
Net Income	−174 000	49 000	−753 000	−22 000
Total Assets	1 787 000	1 305 000	1 000	742 000
Total Equity	−646 000	−472 000	−522 000	231 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 796 000	4 656 000	0	0
Expenditure	7 973 000	4 605 000	24 000	22 000
Operating Profit	−176 000	50 000	−24 000	−22 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	1 000	729 000	0
Financial Balance	2 000	−1 000	−729 000	0
Earnings Before Tax	−174 000	49 000	−753 000	−22 000
Tax	0	0	0	0
Net Income	−174 000	49 000	−753 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	761 000	145 000	0	0
Total Current Assets	1 025 000	1 159 000	1 000	742 000
Total Assets	1 787 000	1 305 000	1 000	742 000
Total Retained Equity	−1 746 000	−1 572 000	−1 622 000	−869 000
Total Equity	−646 000	−472 000	−522 000	231 000
Total Long-Term Debt	0	0	500 000	500 000
Total Current Debt	2 433 000	1 777 000	22 000	11 000
Total Equity and Debt	1 787 000	1 305 000	1 000	742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 232 000	4 108 000	0	0
Other Income	564 000	548 000	0	0
Revenue	7 796 000	4 656 000	0	0
Cost of Goods Sold	2 534 000	910 000	0	0
Salary Costs	3 368 000	2 182 000	0	0
Depreciation	56 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	7 973 000	4 605 000	24 000	22 000
Operating Profit	−176 000	50 000	−24 000	−22 000
Financial Income	3 000	0	0	0
Financial Costs	1 000	1 000	729 000	0
Financial Balance	2 000	−1 000	−729 000	0
Dividends	0	0	0	0
Net Income	−174 000	49 000	−753 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	761 000	145 000	0	0
Total Tangible Assets	761 000	145 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	761 000	145 000	0	0
Stock	438 000	442 000	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	127 000	1 000	3 000
Total Current Assets	1 025 000	1 159 000	1 000	742 000
Total Assets	1 787 000	1 305 000	1 000	742 000
Total Equity	−646 000	−472 000	−522 000	231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	500 000	500 000
Creditors	816 000	665 000	14 000	5 000
Unpaid Taxes	376 000	136 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 241 000	976 000	9 000	6 000
Total Current Debt	2 433 000	1 777 000	22 000	11 000
Total Equity and Debt	1 787 000	1 305 000	1 000	742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,93 %	−10,38 %	144,25 %	−9,52 %
Debt-to-Equity Ratio	−0	−0	−0,96	2,16
Operating Profit Margin	−2,26 %	1,07 %	-	-
Current Ratio	0,42	0,65	0,05	67,45
Quick Ratio	0,51	0,87	0,05	67,45
Equity Ratio	−0,36	−0,36	−522	0,31
Gross Profit Margin	67,5 %	80,46 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English