TUNI AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

10,13 %

Current Ratio

N/A

Debt-to-Equity Ratio

−14,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	114 000	158 000	81 000
Net Income	−16 000	−39 000	73 000	1 000
Total Assets	2 066 000	2 118 000	2 161 000	2 093 000
Total Equity	−158 000	−143 000	−104 000	−177 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	114 000	158 000	81 000
Expenditure	132 000	153 000	84 000	80 000
Operating Profit	4 000	−39 000	73 000	1 000
Financial Income	0	0	0	0
Financial Costs	20 000	0	0	0
Financial Balance	−20 000	0	0	0
Earnings Before Tax	−16 000	−39 000	73 000	1 000
Tax	0	0	0	0
Net Income	−16 000	−39 000	73 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 995 000	2 015 000	2 029 000	2 046 000
Total Current Assets	71 000	102 000	132 000	47 000
Total Assets	2 066 000	2 118 000	2 161 000	2 093 000
Total Retained Equity	−1 268 000	−1 252 000	−1 214 000	−1 287 000
Total Equity	−158 000	−143 000	−104 000	−177 000
Total Long-Term Debt	2 224 000	2 260 000	2 265 000	2 263 000
Total Current Debt	0	0	0	7 000
Total Equity and Debt	2 066 000	2 118 000	2 161 000	2 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	137 000	114 000	158 000	81 000
Revenue	137 000	114 000	158 000	81 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	14 000	4 000	6 000
Impairment	0	0	0	0
Expenditure	132 000	153 000	84 000	80 000
Operating Profit	4 000	−39 000	73 000	1 000
Financial Income	0	0	0	0
Financial Costs	20 000	0	0	0
Financial Balance	−20 000	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−39 000	73 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 995 000	1 995 000	1 995 000	2 008 000
Machinery and Plant Facilities	0	0	14 000	18 000
Fixtures	0	0	0	0
Total Tangible Assets	1 995 000	1 995 000	2 009 000	2 026 000
Total Fiancial Fixed Assets	0	20 000	20 000	20 000
Total Fixed Assets	1 995 000	2 015 000	2 029 000	2 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	64 000	40 000	69 000	13 000
Total Current Assets	71 000	102 000	132 000	47 000
Total Assets	2 066 000	2 118 000	2 161 000	2 093 000
Total Equity	−158 000	−143 000	−104 000	−177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 224 000	2 260 000	2 265 000	2 263 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	7 000
Total Current Debt	0	0	0	7 000
Total Equity and Debt	2 066 000	2 118 000	2 161 000	2 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,13 %	27,27 %	−70,19 %	−0,56 %
Debt-to-Equity Ratio	−14,08	−15,8	−21,78	−12,79
Operating Profit Margin	2,92 %	−34,21 %	46,2 %	1,23 %
Current Ratio	-	-	-	6,71
Quick Ratio	-	-	-	6,71
Equity Ratio	−0,08	−0,07	−0,05	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %