OSLOVEIEN 4 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

479,64 %

Current Ratio

0,52

Debt-to-Equity Ratio

219,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 458 000	5 195 000	5 158 000	5 075 000
Net Income	1 060 000	712 000	640 000	533 000
Total Assets	50 768 000	52 481 000	56 276 000	57 689 000
Total Equity	221 000	360 000	730 000	973 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 458 000	5 195 000	5 158 000	5 075 000
Expenditure	2 521 000	2 590 000	2 552 000	2 574 000
Operating Profit	2 937 000	2 605 000	2 606 000	2 501 000
Financial Income	0	0	0	1 000
Financial Costs	1 578 000	1 692 000	1 785 000	1 819 000
Financial Balance	−1 578 000	−1 692 000	−1 785 000	−1 818 000
Earnings Before Tax	1 359 000	913 000	821 000	683 000
Tax	299 000	201 000	181 000	150 000
Net Income	1 060 000	712 000	640 000	533 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 730 000	52 234 000	54 739 000	57 243 000
Total Current Assets	1 039 000	247 000	1 537 000	446 000
Total Assets	50 768 000	52 481 000	56 276 000	57 689 000
Total Retained Equity	32 000	171 000	541 000	784 000
Total Equity	221 000	360 000	730 000	973 000
Total Long-Term Debt	48 561 000	50 734 000	54 413 000	55 849 000
Total Current Debt	1 986 000	1 387 000	1 133 000	866 000
Total Equity and Debt	50 768 000	52 481 000	56 276 000	57 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 458 000	5 195 000	5 158 000	5 075 000
Revenue	5 458 000	5 195 000	5 158 000	5 075 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 505 000	2 505 000	2 505 000	2 505 000
Impairment	0	0	0	0
Expenditure	2 521 000	2 590 000	2 552 000	2 574 000
Operating Profit	2 937 000	2 605 000	2 606 000	2 501 000
Financial Income	0	0	0	1 000
Financial Costs	1 578 000	1 692 000	1 785 000	1 819 000
Financial Balance	−1 578 000	−1 692 000	−1 785 000	−1 818 000
Dividends	0	0	0	0
Net Income	1 060 000	712 000	640 000	533 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	49 673 000	52 234 000	54 663 000	57 158 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	0	76 000	86 000
Total Tangible Assets	49 730 000	52 234 000	54 739 000	57 243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 730 000	52 234 000	54 739 000	57 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	686 000	244 000	1 535 000	444 000
Total Current Assets	1 039 000	247 000	1 537 000	446 000
Total Assets	50 768 000	52 481 000	56 276 000	57 689 000
Total Equity	221 000	360 000	730 000	973 000
Short-Term Group Debt	1 986 000	1 387 000	1 133 000	847 000
Total Long-Term Debt	48 561 000	50 734 000	54 413 000	55 849 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	19 000
Total Current Debt	1 986 000	1 387 000	1 133 000	866 000
Total Equity and Debt	50 768 000	52 481 000	56 276 000	57 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	479,64 %	197,78 %	87,67 %	54,78 %
Debt-to-Equity Ratio	219,73	140,93	74,54	57,4
Operating Profit Margin	53,81 %	50,14 %	50,52 %	49,28 %
Current Ratio	0,52	0,18	1,36	0,52
Quick Ratio	0,52	0,18	1,36	0,52
Equity Ratio	0	0,01	0,01	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %