AS NORDÅSDALEN 10

5235 RÅDAL

Finances

Share Ownership

Return on Equity

8,13 %

Current Ratio

5,66

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	384 000	360 000	300 000	300 000
Net Income	174 000	165 000	132 000	128 000
Total Assets	2 387 000	2 421 000	2 434 000	2 258 000
Total Equity	2 140 000	1 966 000	1 801 000	1 670 000

Income (NOK)	2022	2021	2020	2019
Revenue	384 000	360 000	300 000	300 000
Expenditure	161 000	149 000	132 000	136 000
Operating Profit	223 000	211 000	169 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	223 000	211 000	169 000	164 000
Tax	49 000	46 000	37 000	36 000
Net Income	174 000	165 000	132 000	128 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 855 000	1 873 000	1 893 000	1 869 000
Total Current Assets	532 000	548 000	541 000	389 000
Total Assets	2 387 000	2 421 000	2 434 000	2 258 000
Total Retained Equity	1 990 000	1 816 000	1 651 000	1 520 000
Total Equity	2 140 000	1 966 000	1 801 000	1 670 000
Total Long-Term Debt	152 000	402 000	552 000	552 000
Total Current Debt	94 000	53 000	80 000	36 000
Total Equity and Debt	2 387 000	2 421 000	2 434 000	2 258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	384 000	360 000	300 000	300 000
Revenue	384 000	360 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	161 000	149 000	132 000	136 000
Operating Profit	223 000	211 000	169 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	174 000	165 000	132 000	128 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 855 000	1 873 000	1 893 000	1 869 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 855 000	1 873 000	1 893 000	1 869 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 855 000	1 873 000	1 893 000	1 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	376 000	511 000	540 000	337 000
Total Current Assets	532 000	548 000	541 000	389 000
Total Assets	2 387 000	2 421 000	2 434 000	2 258 000
Total Equity	2 140 000	1 966 000	1 801 000	1 670 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	152 000	402 000	552 000	552 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	7 000	43 000	0
Total Current Debt	94 000	53 000	80 000	36 000
Total Equity and Debt	2 387 000	2 421 000	2 434 000	2 258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,13 %	8,39 %	7,33 %	7,66 %
Debt-to-Equity Ratio	0,07	0,2	0,31	0,33
Operating Profit Margin	58,07 %	58,61 %	56,33 %	54,67 %
Current Ratio	5,66	10,34	6,76	10,81
Quick Ratio	5,66	10,34	6,76	10,81
Equity Ratio	0,9	0,81	0,74	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %