AS NORBO IMPORT AGENTUR

1710 SARPSBORG

Finances

Share Ownership

Return on Equity

0,11 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	367 000	369 000	365 000	426 000
Net Income	1 000	−33 000	65 000	76 000
Total Assets	1 105 000	1 094 000	1 073 000	1 082 000
Total Equity	941 000	939 000	972 000	907 000

Income (NOK)	2022	2021	2020	2019
Revenue	367 000	369 000	365 000	426 000
Expenditure	347 000	387 000	278 000	315 000
Operating Profit	20 000	−19 000	88 000	110 000
Financial Income	0	0	0	0
Financial Costs	19 000	14 000	11 000	14 000
Financial Balance	−19 000	−14 000	−11 000	−14 000
Earnings Before Tax	1 000	−33 000	77 000	96 000
Tax	0	0	12 000	20 000
Net Income	1 000	−33 000	65 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 068 000
Total Current Assets	38 000	26 000	5 000	14 000
Total Assets	1 105 000	1 094 000	1 073 000	1 082 000
Total Retained Equity	541 000	539 000	572 000	507 000
Total Equity	941 000	939 000	972 000	907 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	154 000	101 000	175 000
Total Equity and Debt	1 105 000	1 094 000	1 073 000	1 082 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	25 000	29 000	99 000
Other Income	335 000	344 000	336 000	327 000
Revenue	367 000	369 000	365 000	426 000
Cost of Goods Sold	0	0	1 000	7 000
Salary Costs	140 000	140 000	140 000	140 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	347 000	387 000	278 000	315 000
Operating Profit	20 000	−19 000	88 000	110 000
Financial Income	0	0	0	0
Financial Costs	19 000	14 000	11 000	14 000
Financial Balance	−19 000	−14 000	−11 000	−14 000
Dividends	0	0	0	0
Net Income	1 000	−33 000	65 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 068 000	1 068 000	1 068 000	1 068 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 068 000	1 068 000	1 068 000	1 068 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 068 000	1 068 000	1 068 000	1 068 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	10 000	5 000	14 000
Total Current Assets	38 000	26 000	5 000	14 000
Total Assets	1 105 000	1 094 000	1 073 000	1 082 000
Total Equity	941 000	939 000	972 000	907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	11 000	11 000	8 000	11 000
Dividends	0	0	0	0
Other Current Debt	54 000	57 000	74 000	84 000
Total Current Debt	165 000	154 000	101 000	175 000
Total Equity and Debt	1 105 000	1 094 000	1 073 000	1 082 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,11 %	−3,51 %	6,69 %	8,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,45 %	−5,15 %	24,11 %	25,82 %
Current Ratio	0,23	0,17	0,05	0,08
Quick Ratio	0,23	0,17	0,05	0,08
Equity Ratio	0,85	0,86	0,91	0,84
Gross Profit Margin	100 %	100 %	99,73 %	98,36 %