LEANGEN HÅRSENTER AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

40,67 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 732 000	5 425 000	5 083 000	5 899 000
Net Income	941 000	1 034 000	1 026 000	914 000
Total Assets	3 966 000	3 976 000	3 799 000	3 626 000
Total Equity	2 314 000	1 873 000	1 839 000	1 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 732 000	5 425 000	5 083 000	5 899 000
Expenditure	4 528 000	4 113 000	3 779 000	4 736 000
Operating Profit	1 205 000	1 312 000	1 304 000	1 162 000
Financial Income	1 000	18 000	14 000	13 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	18 000	13 000	12 000
Earnings Before Tax	1 205 000	1 329 000	1 318 000	1 175 000
Tax	265 000	295 000	292 000	261 000
Net Income	941 000	1 034 000	1 026 000	914 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	48 000	87 000	70 000
Total Current Assets	3 931 000	3 928 000	3 712 000	3 557 000
Total Assets	3 966 000	3 976 000	3 799 000	3 626 000
Total Retained Equity	2 214 000	1 773 000	1 739 000	1 613 000
Total Equity	2 314 000	1 873 000	1 839 000	1 713 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 652 000	2 103 000	1 960 000	1 913 000
Total Equity and Debt	3 966 000	3 976 000	3 799 000	3 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 732 000	5 418 000	5 032 000	5 896 000
Other Income	0	6 000	51 000	3 000
Revenue	5 732 000	5 425 000	5 083 000	5 899 000
Cost of Goods Sold	334 000	298 000	264 000	293 000
Salary Costs	3 563 000	3 189 000	2 893 000	3 717 000
Depreciation	14 000	39 000	40 000	56 000
Impairment	0	0	0	0
Expenditure	4 528 000	4 113 000	3 779 000	4 736 000
Operating Profit	1 205 000	1 312 000	1 304 000	1 162 000
Financial Income	1 000	18 000	14 000	13 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	18 000	13 000	12 000
Dividends	500 000	1 000 000	900 000	800 000
Net Income	941 000	1 034 000	1 026 000	914 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	48 000	87 000	58 000
Total Tangible Assets	35 000	48 000	87 000	58 000
Total Fiancial Fixed Assets	0	0	0	12 000
Total Fixed Assets	35 000	48 000	87 000	70 000
Stock	161 000	144 000	144 000	157 000
Total Investments	0	0	0	0
Cash, Bank	3 753 000	3 732 000	3 553 000	3 386 000
Total Current Assets	3 931 000	3 928 000	3 712 000	3 557 000
Total Assets	3 966 000	3 976 000	3 799 000	3 626 000
Total Equity	2 314 000	1 873 000	1 839 000	1 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	47 000	9 000	12 000	18 000
Unpaid Taxes	436 000	442 000	419 000	434 000
Dividends	500 000	1 000 000	900 000	800 000
Other Current Debt	404 000	1 356 000	336 000	401 000
Total Current Debt	1 652 000	2 103 000	1 960 000	1 913 000
Total Equity and Debt	3 966 000	3 976 000	3 799 000	3 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,67 %	55,21 %	55,79 %	53,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,02 %	24,18 %	25,65 %	19,7 %
Current Ratio	2,38	1,87	1,89	1,86
Quick Ratio	2,64	2,01	2,04	2,03
Equity Ratio	0,58	0,47	0,48	0,47
Gross Profit Margin	94,17 %	94,51 %	94,81 %	95,03 %