LINK NORDIC AS

1832 ASKIM

Finances

Return on Equity

32,78 %

Current Ratio

1,18

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	69 721 000	48 193 000	48 067 000	50 052 000
Net Income	2 077 000	949 000	989 000	634 000
Total Assets	38 543 000	28 592 000	29 853 000	24 670 000
Total Equity	6 336 000	4 672 000	4 154 000	4 965 000

Income (NOK)	2022	2021	2020	2019
Revenue	69 721 000	48 193 000	48 067 000	50 052 000
Expenditure	67 304 000	46 787 000	46 796 000	48 785 000
Operating Profit	2 417 000	1 406 000	1 271 000	1 266 000
Financial Income	2 864 000	1 173 000	1 587 000	863 000
Financial Costs	2 693 000	1 515 000	1 835 000	1 179 000
Financial Balance	171 000	−342 000	−248 000	−316 000
Earnings Before Tax	2 588 000	1 065 000	1 023 000	949 000
Tax	512 000	116 000	34 000	316 000
Net Income	2 077 000	949 000	989 000	634 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 614 000	9 948 000	10 291 000	10 528 000
Total Current Assets	27 928 000	18 644 000	19 562 000	14 142 000
Total Assets	38 543 000	28 592 000	29 853 000	24 670 000
Total Retained Equity	4 961 000	3 297 000	2 779 000	3 590 000
Total Equity	6 336 000	4 672 000	4 154 000	4 965 000
Total Long-Term Debt	8 582 000	5 936 000	6 744 000	5 585 000
Total Current Debt	23 624 000	17 984 000	18 955 000	14 120 000
Total Equity and Debt	38 543 000	28 592 000	29 853 000	24 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	69 721 000	48 193 000	48 067 000	50 052 000
Other Income	0	0	0	0
Revenue	69 721 000	48 193 000	48 067 000	50 052 000
Cost of Goods Sold	49 781 000	32 681 000	32 540 000	34 189 000
Salary Costs	13 730 000	11 482 000	11 259 000	11 251 000
Depreciation	160 000	161 000	192 000	218 000
Impairment	0	0	0	0
Expenditure	67 304 000	46 787 000	46 796 000	48 785 000
Operating Profit	2 417 000	1 406 000	1 271 000	1 266 000
Financial Income	2 864 000	1 173 000	1 587 000	863 000
Financial Costs	2 693 000	1 515 000	1 835 000	1 179 000
Financial Balance	171 000	−342 000	−248 000	−316 000
Dividends	0	0	0	0
Net Income	2 077 000	949 000	989 000	634 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	95 000	297 000	331 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	988 000	208 000	369 000	539 000
Total Tangible Assets	988 000	208 000	369 000	539 000
Total Fiancial Fixed Assets	9 626 000	9 645 000	9 625 000	9 658 000
Total Fixed Assets	10 614 000	9 948 000	10 291 000	10 528 000
Stock	8 179 000	7 158 000	6 711 000	5 718 000
Total Investments	0	0	0	0
Cash, Bank	5 270 000	3 118 000	1 844 000	989 000
Total Current Assets	27 928 000	18 644 000	19 562 000	14 142 000
Total Assets	38 543 000	28 592 000	29 853 000	24 670 000
Total Equity	6 336 000	4 672 000	4 154 000	4 965 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 582 000	5 936 000	6 744 000	5 585 000
Creditors	10 974 000	10 577 000	8 948 000	5 366 000
Unpaid Taxes	7 342 000	4 362 000	3 041 000	2 956 000
Dividends	0	0	0	0
Other Current Debt	2 461 000	2 045 000	2 118 000	1 358 000
Total Current Debt	23 624 000	17 984 000	18 955 000	14 120 000
Total Equity and Debt	38 543 000	28 592 000	29 853 000	24 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,78 %	20,31 %	23,81 %	12,77 %
Debt-to-Equity Ratio	1,35	1,27	1,62	1,12
Operating Profit Margin	3,47 %	2,92 %	2,64 %	2,53 %
Current Ratio	1,18	1,04	1,03	1
Quick Ratio	1,81	1,72	1,6	1,68
Equity Ratio	0,16	0,16	0,14	0,2
Gross Profit Margin	28,6 %	32,19 %	32,3 %	31,69 %