BYGG & SYSTEM EIGEDOM AS

6090 FOSNAVÅG

Finances

Return on Equity

59,39 %

Current Ratio

1,41

Debt-to-Equity Ratio

7,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 137 000	3 541 000	3 158 000	3 184 000
Net Income	1 429 000	1 122 000	698 000	831 000
Total Assets	22 582 000	22 026 000	22 903 000	22 836 000
Total Equity	2 406 000	1 970 000	1 842 000	2 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 137 000	3 541 000	3 158 000	3 184 000
Expenditure	1 368 000	1 369 000	1 405 000	1 186 000
Operating Profit	2 769 000	2 173 000	1 752 000	1 997 000
Financial Income	2 000	7 000	7 000	13 000
Financial Costs	838 000	676 000	730 000	944 000
Financial Balance	−836 000	−669 000	−723 000	−931 000
Earnings Before Tax	1 933 000	1 504 000	1 029 000	1 066 000
Tax	504 000	382 000	332 000	234 000
Net Income	1 429 000	1 122 000	698 000	831 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 148 000	20 985 000	21 075 000	21 054 000
Total Current Assets	2 433 000	1 041 000	1 827 000	1 782 000
Total Assets	22 582 000	22 026 000	22 903 000	22 836 000
Total Retained Equity	1 939 000	1 503 000	1 375 000	1 670 000
Total Equity	2 406 000	1 970 000	1 842 000	2 137 000
Total Long-Term Debt	18 450 000	18 392 000	18 700 000	19 801 000
Total Current Debt	1 725 000	1 663 000	2 361 000	898 000
Total Equity and Debt	22 582 000	22 026 000	22 903 000	22 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 674 000	3 541 000	3 158 000	3 089 000
Other Income	463 000	0	0	94 000
Revenue	4 137 000	3 541 000	3 158 000	3 184 000
Cost of Goods Sold	64 000	67 000	16 000	26 000
Salary Costs	0	0	0	0
Depreciation	1 035 000	932 000	915 000	809 000
Impairment	0	0	0	0
Expenditure	1 368 000	1 369 000	1 405 000	1 186 000
Operating Profit	2 769 000	2 173 000	1 752 000	1 997 000
Financial Income	2 000	7 000	7 000	13 000
Financial Costs	838 000	676 000	730 000	944 000
Financial Balance	−836 000	−669 000	−723 000	−931 000
Dividends	993 000	993 000	993 000	963 000
Net Income	1 429 000	1 122 000	698 000	831 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 165 000	20 200 000	20 290 000	20 269 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 165 000	20 200 000	20 290 000	20 269 000
Total Fiancial Fixed Assets	983 000	785 000	785 000	785 000
Total Fixed Assets	20 148 000	20 985 000	21 075 000	21 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 617 000	995 000	1 719 000	1 747 000
Total Current Assets	2 433 000	1 041 000	1 827 000	1 782 000
Total Assets	22 582 000	22 026 000	22 903 000	22 836 000
Total Equity	2 406 000	1 970 000	1 842 000	2 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 450 000	18 392 000	18 700 000	19 801 000
Creditors	59 000	129 000	1 013 000	9 000
Unpaid Taxes	145 000	121 000	0	116 000
Dividends	993 000	993 000	993 000	963 000
Other Current Debt	24 000	39 000	22 000	32 000
Total Current Debt	1 725 000	1 663 000	2 361 000	898 000
Total Equity and Debt	22 582 000	22 026 000	22 903 000	22 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,39 %	56,95 %	37,89 %	38,89 %
Debt-to-Equity Ratio	7,67	9,34	10,15	9,27
Operating Profit Margin	66,93 %	61,37 %	55,48 %	62,72 %
Current Ratio	1,41	0,63	0,77	1,98
Quick Ratio	1,41	0,63	0,77	1,98
Equity Ratio	0,11	0,09	0,08	0,09
Gross Profit Margin	98,45 %	98,11 %	99,49 %	99,18 %