OPPØVE EIGEDOM AS

6885 ÅRDALSTANGEN

Finances

Share Ownership

Return on Equity

17,79 %

Current Ratio

6,68

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	440 000	257 000	279 000
Net Income	304 000	−139 000	−26 000	102 000
Total Assets	1 772 000	2 097 000	2 380 000	1 822 000
Total Equity	1 709 000	1 406 000	1 545 000	1 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	440 000	257 000	279 000
Expenditure	147 000	603 000	283 000	151 000
Operating Profit	195 000	−163 000	−26 000	128 000
Financial Income	4 000	0	2 000	3 000
Financial Costs	1 000	15 000	9 000	0
Financial Balance	3 000	−15 000	−7 000	3 000
Earnings Before Tax	198 000	−178 000	−33 000	131 000
Tax	−106 000	−39 000	−7 000	29 000
Net Income	304 000	−139 000	−26 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 438 000	1 911 000	2 001 000	1 467 000
Total Current Assets	334 000	185 000	379 000	355 000
Total Assets	1 772 000	2 097 000	2 380 000	1 822 000
Total Retained Equity	342 000	39 000	178 000	204 000
Total Equity	1 709 000	1 406 000	1 545 000	1 571 000
Total Long-Term Debt	13 000	619 000	658 000	161 000
Total Current Debt	50 000	71 000	177 000	89 000
Total Equity and Debt	1 772 000	2 097 000	2 380 000	1 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	5 000	0	0
Other Income	316 000	435 000	257 000	279 000
Revenue	342 000	440 000	257 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	10 000	11 000	11 000
Depreciation	30 000	90 000	66 000	58 000
Impairment	0	0	0	0
Expenditure	147 000	603 000	283 000	151 000
Operating Profit	195 000	−163 000	−26 000	128 000
Financial Income	4 000	0	2 000	3 000
Financial Costs	1 000	15 000	9 000	0
Financial Balance	3 000	−15 000	−7 000	3 000
Dividends	0	0	0	0
Net Income	304 000	−139 000	−26 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 438 000	1 911 000	1 981 000	1 427 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	20 000	40 000
Total Tangible Assets	1 438 000	1 911 000	2 001 000	1 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 438 000	1 911 000	2 001 000	1 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	320 000	176 000	368 000	351 000
Total Current Assets	334 000	185 000	379 000	355 000
Total Assets	1 772 000	2 097 000	2 380 000	1 822 000
Total Equity	1 709 000	1 406 000	1 545 000	1 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	619 000	658 000	161 000
Creditors	14 000	12 000	85 000	6 000
Unpaid Taxes	31 000	55 000	53 000	47 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	38 000	0
Total Current Debt	50 000	71 000	177 000	89 000
Total Equity and Debt	1 772 000	2 097 000	2 380 000	1 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,79 %	−9,89 %	−1,68 %	6,49 %
Debt-to-Equity Ratio	0,01	0,44	0,43	0,1
Operating Profit Margin	57,02 %	−37,05 %	−10,12 %	45,88 %
Current Ratio	6,68	2,61	2,14	3,99
Quick Ratio	6,68	2,61	2,14	3,99
Equity Ratio	0,96	0,67	0,65	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %