AS RUUDGÅRDEN

1357 BEKKESTUA

Finances

Return on Equity

6,77 %

Current Ratio

8,11

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 614 000	8 405 000	2 029 000	2 048 000
Net Income	163 000	5 450 000	652 000	263 000
Total Assets	4 741 000	5 011 000	3 011 000	2 486 000
Total Equity	2 406 000	2 243 000	793 000	791 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 614 000	8 405 000	2 029 000	2 048 000
Expenditure	1 325 000	1 452 000	1 142 000	1 856 000
Operating Profit	288 000	6 953 000	887 000	192 000
Financial Income	11 000	67 000	0	158 000
Financial Costs	80 000	41 000	49 000	54 000
Financial Balance	−69 000	26 000	−49 000	104 000
Earnings Before Tax	220 000	6 979 000	838 000	297 000
Tax	57 000	1 529 000	185 000	33 000
Net Income	163 000	5 450 000	652 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 529 000	1 487 000	2 058 000	2 114 000
Total Current Assets	3 212 000	3 525 000	953 000	372 000
Total Assets	4 741 000	5 011 000	3 011 000	2 486 000
Total Retained Equity	2 306 000	2 143 000	693 000	691 000
Total Equity	2 406 000	2 243 000	793 000	791 000
Total Long-Term Debt	1 939 000	2 271 000	1 214 000	1 317 000
Total Current Debt	396 000	497 000	1 004 000	378 000
Total Equity and Debt	4 741 000	5 011 000	3 011 000	2 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 614 000	1 835 000	2 029 000	2 047 000
Other Income	0	6 570 000	0	1 000
Revenue	1 614 000	8 405 000	2 029 000	2 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	805 000	696 000	531 000	529 000
Depreciation	65 000	49 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	1 325 000	1 452 000	1 142 000	1 856 000
Operating Profit	288 000	6 953 000	887 000	192 000
Financial Income	11 000	67 000	0	158 000
Financial Costs	80 000	41 000	49 000	54 000
Financial Balance	−69 000	26 000	−49 000	104 000
Dividends	0	4 000 000	650 000	200 000
Net Income	163 000	5 450 000	652 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 437 000	1 487 000	2 058 000	2 114 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	0	0	0
Total Tangible Assets	1 529 000	1 487 000	2 058 000	2 114 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 529 000	1 487 000	2 058 000	2 114 000
Stock	0	0	0	0
Total Investments	2 105 000	88 000	86 000	89 000
Cash, Bank	1 076 000	3 437 000	866 000	267 000
Total Current Assets	3 212 000	3 525 000	953 000	372 000
Total Assets	4 741 000	5 011 000	3 011 000	2 486 000
Total Equity	2 406 000	2 243 000	793 000	791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 939 000	2 271 000	1 214 000	1 317 000
Creditors	13 000	10 000	34 000	6 000
Unpaid Taxes	53 000	61 000	30 000	35 000
Dividends	0	4 000 000	650 000	200 000
Other Current Debt	41 000	54 000	101 000	102 000
Total Current Debt	396 000	497 000	1 004 000	378 000
Total Equity and Debt	4 741 000	5 011 000	3 011 000	2 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,77 %	242,98 %	82,22 %	33,25 %
Debt-to-Equity Ratio	0,81	1,01	1,53	1,66
Operating Profit Margin	17,84 %	82,72 %	43,72 %	9,38 %
Current Ratio	8,11	7,09	0,95	0,98
Quick Ratio	8,11	7,09	0,95	0,98
Equity Ratio	0,51	0,45	0,26	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %