LOGEHEIMEN AS

9325 BARDUFOSS

Finances

Share Ownership

Return on Equity

5,47 %

Current Ratio

14,67

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	166 000	143 000	164 000
Net Income	17 000	25 000	12 000	21 000
Total Assets	323 000	308 000	277 000	264 000
Total Equity	311 000	294 000	269 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	166 000	143 000	164 000
Expenditure	172 000	134 000	130 000	142 000
Operating Profit	22 000	32 000	13 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	22 000	32 000	13 000	21 000
Tax	5 000	7 000	1 000	0
Net Income	17 000	25 000	12 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	279 000	213 000	218 000	222 000
Total Current Assets	44 000	95 000	60 000	42 000
Total Assets	323 000	308 000	277 000	264 000
Total Retained Equity	211 000	194 000	169 000	157 000
Total Equity	311 000	294 000	269 000	257 000
Total Long-Term Debt	10 000	8 000	8 000	8 000
Total Current Debt	3 000	7 000	0	0
Total Equity and Debt	323 000	308 000	277 000	264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	144 000	129 000	134 000	142 000
Other Income	50 000	37 000	9 000	21 000
Revenue	194 000	166 000	143 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	172 000	134 000	130 000	142 000
Operating Profit	22 000	32 000	13 000	21 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	25 000	12 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	209 000	213 000	217 000	222 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	0	0	0
Total Tangible Assets	279 000	213 000	218 000	222 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	279 000	213 000	218 000	222 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	95 000	60 000	42 000
Total Current Assets	44 000	95 000	60 000	42 000
Total Assets	323 000	308 000	277 000	264 000
Total Equity	311 000	294 000	269 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	8 000	8 000	8 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	7 000	0	0
Total Equity and Debt	323 000	308 000	277 000	264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,47 %	8,5 %	4,46 %	8,17 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,03
Operating Profit Margin	11,34 %	19,28 %	9,09 %	12,8 %
Current Ratio	14,67	13,57	-	-
Quick Ratio	14,67	13,57	-	-
Equity Ratio	0,96	0,95	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %