company

AGAPE FORLAG AS

1658 TORP

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 303 000	1 227 000	1 192 000	1 131 000
Net Income	0	−7 000	273 000	−168 000
Total Assets	462 000	385 000	414 000	291 000
Total Equity	130 000	130 000	137 000	−136 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 303 000	1 227 000	1 192 000	1 131 000
Expenditure	1 302 000	1 231 000	916 000	1 302 000
Operating Profit	1 000	−5 000	276 000	−171 000
Financial Income	1 000	0	4 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	4 000	3 000
Earnings Before Tax	0	−5 000	280 000	−168 000
Tax	0	1 000	7 000	0
Net Income	0	−7 000	273 000	−168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	462 000	385 000	414 000	291 000
Total Assets	462 000	385 000	414 000	291 000
Total Retained Equity	30 000	30 000	37 000	−236 000
Total Equity	130 000	130 000	137 000	−136 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	332 000	255 000	277 000	427 000
Total Equity and Debt	462 000	385 000	414 000	291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 303 000	1 227 000	1 192 000	1 131 000
Other Income	0	0	0	0
Revenue	1 303 000	1 227 000	1 192 000	1 131 000
Cost of Goods Sold	459 000	491 000	221 000	241 000
Salary Costs	151 000	68 000	−24 000	578 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 302 000	1 231 000	916 000	1 302 000
Operating Profit	1 000	−5 000	276 000	−171 000
Financial Income	1 000	0	4 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	4 000	3 000
Dividends	0	0	0	0
Net Income	0	−7 000	273 000	−168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	250 000	160 000	292 000	120 000
Total Investments	0	0	0	0
Cash, Bank	87 000	161 000	60 000	101 000
Total Current Assets	462 000	385 000	414 000	291 000
Total Assets	462 000	385 000	414 000	291 000
Total Equity	130 000	130 000	137 000	−136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	138 000	98 000	35 000	82 000
Unpaid Taxes	11 000	1 000	1 000	6 000
Dividends	0	0	0	0
Other Current Debt	183 000	155 000	234 000	339 000
Total Current Debt	332 000	255 000	277 000	427 000
Total Equity and Debt	462 000	385 000	414 000	291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−5,38 %	199,27 %	123,53 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,08 %	−0,41 %	23,15 %	−15,12 %
Current Ratio	1,39	1,51	1,49	0,68
Quick Ratio	5,63	4,05	−27,6	0,95
Equity Ratio	0,28	0,34	0,33	−0,47
Gross Profit Margin	64,77 %	59,98 %	81,46 %	78,69 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English