NORDRUM TRADING AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

1 133,33 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	337 000	500 000	413 000	492 000
Net Income	34 000	−10 000	−15 000	9 000
Total Assets	63 000	85 000	71 000	87 000
Total Equity	3 000	−32 000	−22 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	337 000	500 000	413 000	492 000
Expenditure	312 000	512 000	483 000	503 000
Operating Profit	25 000	−12 000	−70 000	−10 000
Financial Income	10 000	2 000	55 000	20 000
Financial Costs	1 000	0	0	0
Financial Balance	9 000	2 000	55 000	20 000
Earnings Before Tax	34 000	−10 000	−15 000	9 000
Tax	0	0	0	0
Net Income	34 000	−10 000	−15 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	3 000	3 000
Total Current Assets	60 000	82 000	68 000	85 000
Total Assets	63 000	85 000	71 000	87 000
Total Retained Equity	−97 000	−132 000	−122 000	−107 000
Total Equity	3 000	−32 000	−22 000	−7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	116 000	93 000	95 000
Total Equity and Debt	63 000	85 000	71 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	337 000	500 000	413 000	492 000
Revenue	337 000	500 000	413 000	492 000
Cost of Goods Sold	0	0	0	0
Salary Costs	257 000	469 000	418 000	399 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	312 000	512 000	483 000	503 000
Operating Profit	25 000	−12 000	−70 000	−10 000
Financial Income	10 000	2 000	55 000	20 000
Financial Costs	1 000	0	0	0
Financial Balance	9 000	2 000	55 000	20 000
Dividends	0	0	0	0
Net Income	34 000	−10 000	−15 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	3 000	3 000	3 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	81 000	67 000	66 000
Total Current Assets	60 000	82 000	68 000	85 000
Total Assets	63 000	85 000	71 000	87 000
Total Equity	3 000	−32 000	−22 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	3 000
Unpaid Taxes	47 000	65 000	46 000	47 000
Dividends	0	0	0	0
Other Current Debt	10 000	52 000	47 000	45 000
Total Current Debt	60 000	116 000	93 000	95 000
Total Equity and Debt	63 000	85 000	71 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 133,33 %	31,25 %	68,18 %	−128,57 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	7,42 %	−2,4 %	−16,95 %	−2,03 %
Current Ratio	1	0,71	0,73	0,89
Quick Ratio	1	0,71	0,73	0,89
Equity Ratio	0,05	−0,38	−0,31	−0,08
Gross Profit Margin	100 %	100 %	100 %	100 %