COOP NORGE SA
0977 OSLO
Return on Equity
−10,38 %
Current Ratio
1
Debt-to-Equity Ratio
0,84
| Key figures (NOK) | 2022 | |
|---|---|---|
| Revenue | 56Â 200Â 000Â 000 | |
| Net Income | −512 000 000 | |
| Total Assets | 20Â 059Â 000Â 000 | |
| Total Equity | 4Â 933Â 000Â 000 |
| Income (NOK) | 2022 | |
|---|---|---|
| Revenue | 56Â 200Â 000Â 000 | |
| Expenditure | 56Â 058Â 000Â 000 | |
| Operating Profit | 142Â 000Â 000 | |
| Financial Income | 83Â 000Â 000 | |
| Financial Costs | 726Â 000Â 000 | |
| Financial Balance | −643 000 000 | |
| Earnings Before Tax | −501 000 000 | |
| Tax | 11Â 000Â 000 | |
| Net Income | −512 000 000 |
| Balance (NOK) | 2022 | |
|---|---|---|
| Total Fixed Assets | 9Â 087Â 000Â 000 | |
| Total Current Assets | 10Â 972Â 000Â 000 | |
| Total Assets | 20Â 059Â 000Â 000 | |
| Total Retained Equity | 4Â 240Â 000Â 000 | |
| Total Equity | 4Â 933Â 000Â 000 | |
| Total Long-Term Debt | 4Â 127Â 000Â 000 | |
| Total Current Debt | 10Â 999Â 000Â 000 | |
| Total Equity and Debt | 20Â 059Â 000Â 000 |
| Cash flow (NOK) | 2022 | |
|---|---|---|
| Sales Income | 53Â 688Â 000Â 000 | |
| Other Income | 2Â 512Â 000Â 000 | |
| Revenue | 56Â 200Â 000Â 000 | |
| Cost of Goods Sold | 49Â 111Â 000Â 000 | |
| Salary Costs | 2Â 380Â 000Â 000 | |
| Depreciation | 350Â 000Â 000 | |
| Impairment | 0 | |
| Expenditure | 56Â 058Â 000Â 000 | |
| Operating Profit | 142Â 000Â 000 | |
| Financial Income | 83Â 000Â 000 | |
| Financial Costs | 726Â 000Â 000 | |
| Financial Balance | −643 000 000 | |
| Dividends | 0 | |
| Net Income | −512 000 000 |
| Balance details (NOK) | 2022 | |
|---|---|---|
| Goodwill | 0 | |
| Total Intangible Assets | 1Â 371Â 000Â 000 | |
| Real Eastate | 158Â 000Â 000 | |
| Machinery and Plant Facilities | 1Â 195Â 000Â 000 | |
| Fixtures | 371Â 000Â 000 | |
| Total Tangible Assets | 1Â 724Â 000Â 000 | |
| Total Fiancial Fixed Assets | 5Â 992Â 000Â 000 | |
| Total Fixed Assets | 9Â 087Â 000Â 000 | |
| Stock | 1Â 899Â 000Â 000 | |
| Total Investments | 5Â 985Â 000Â 000 | |
| Cash, Bank | 39Â 000Â 000 | |
| Total Current Assets | 10Â 972Â 000Â 000 | |
| Total Assets | 20Â 059Â 000Â 000 | |
| Total Equity | 4Â 933Â 000Â 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 4Â 127Â 000Â 000 | |
| Creditors | 4Â 910Â 000Â 000 | |
| Unpaid Taxes | 115Â 000Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 5Â 961Â 000Â 000 | |
| Total Current Debt | 10Â 999Â 000Â 000 | |
| Total Equity and Debt | 20Â 059Â 000Â 000 |
| Financial indicators | 2022 | |
|---|---|---|
| Return on Equity | −10,38 % | |
| Debt-to-Equity Ratio | 0,84 | |
| Operating Profit Margin | 0,25Â % | |
| Current Ratio | 1 | |
| Quick Ratio | 1,21 | |
| Equity Ratio | 0,25 | |
| Gross Profit Margin | 12,61Â % |
Rotate your device to see the full table