HUNDVEN EIENDOMSSELSKAP AS

5184 OLSVIK

Finances

Return on Equity

82,57 %

Current Ratio

9,9

Debt-to-Equity Ratio

4,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 656 000	1 883 000	1 836 000	1 772 000
Net Income	1 236 000	417 000	237 000	230 000
Total Assets	8 389 000	8 521 000	8 397 000	8 661 000
Total Equity	1 497 000	1 061 000	644 000	407 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 656 000	1 883 000	1 836 000	1 772 000
Expenditure	1 434 000	1 193 000	1 262 000	1 238 000
Operating Profit	223 000	690 000	575 000	534 000
Financial Income	1 315 000	77 000	16 000	58 000
Financial Costs	300 000	229 000	247 000	284 000
Financial Balance	1 015 000	−152 000	−231 000	−226 000
Earnings Before Tax	1 237 000	538 000	343 000	309 000
Tax	1 000	121 000	106 000	78 000
Net Income	1 236 000	417 000	237 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 489 000	7 048 000	7 203 000	7 426 000
Total Current Assets	1 900 000	1 472 000	1 194 000	1 235 000
Total Assets	8 389 000	8 521 000	8 397 000	8 661 000
Total Retained Equity	1 256 000	820 000	403 000	166 000
Total Equity	1 497 000	1 061 000	644 000	407 000
Total Long-Term Debt	6 700 000	7 097 000	7 545 000	7 767 000
Total Current Debt	192 000	363 000	208 000	487 000
Total Equity and Debt	8 389 000	8 521 000	8 397 000	8 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	226 000	0	0	0
Other Income	1 431 000	1 883 000	1 836 000	1 772 000
Revenue	1 656 000	1 883 000	1 836 000	1 772 000
Cost of Goods Sold	78 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	210 000	223 000	226 000
Impairment	0	0	0	0
Expenditure	1 434 000	1 193 000	1 262 000	1 238 000
Operating Profit	223 000	690 000	575 000	534 000
Financial Income	1 315 000	77 000	16 000	58 000
Financial Costs	300 000	229 000	247 000	284 000
Financial Balance	1 015 000	−152 000	−231 000	−226 000
Dividends	0	0	0	351 000
Net Income	1 236 000	417 000	237 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 652 000	3 778 000	3 969 000	4 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	37 000	0	13 000
Total Tangible Assets	3 670 000	3 814 000	3 969 000	4 192 000
Total Fiancial Fixed Assets	2 818 000	3 234 000	3 234 000	3 234 000
Total Fixed Assets	6 489 000	7 048 000	7 203 000	7 426 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 676 000	1 181 000	1 011 000	1 132 000
Total Current Assets	1 900 000	1 472 000	1 194 000	1 235 000
Total Assets	8 389 000	8 521 000	8 397 000	8 661 000
Total Equity	1 497 000	1 061 000	644 000	407 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 700 000	7 097 000	7 545 000	7 767 000
Creditors	36 000	131 000	−25 000	4 000
Unpaid Taxes	0	9 000	−19 000	0
Dividends	0	0	0	351 000
Other Current Debt	154 000	102 000	146 000	35 000
Total Current Debt	192 000	363 000	208 000	487 000
Total Equity and Debt	8 389 000	8 521 000	8 397 000	8 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,57 %	39,3 %	36,8 %	56,51 %
Debt-to-Equity Ratio	4,48	6,69	11,72	19,08
Operating Profit Margin	13,47 %	36,64 %	31,32 %	30,14 %
Current Ratio	9,9	4,06	5,74	2,54
Quick Ratio	9,9	4,06	5,74	2,54
Equity Ratio	0,18	0,12	0,08	0,05
Gross Profit Margin	95,29 %	100 %	100 %	100 %