SIGURD PEDERSEN EIENDOM AS

8400 SORTLAND

Finances

Return on Equity

1,41 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 242 000	6 093 000	5 735 000	7 238 000
Net Income	426 000	549 000	−4 000	26 731 000
Total Assets	57 446 000	57 939 000	58 589 000	64 597 000
Total Equity	30 228 000	29 803 000	29 369 000	29 373 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 242 000	6 093 000	5 735 000	7 238 000
Expenditure	4 943 000	4 880 000	5 243 000	7 450 000
Operating Profit	1 299 000	1 213 000	492 000	−213 000
Financial Income	0	0	42 000	28 157 000
Financial Costs	753 000	509 000	538 000	1 424 000
Financial Balance	−753 000	−509 000	−496 000	26 733 000
Earnings Before Tax	546 000	704 000	−5 000	26 521 000
Tax	120 000	155 000	−1 000	−211 000
Net Income	426 000	549 000	−4 000	26 731 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 303 000	56 084 000	57 929 000	63 058 000
Total Current Assets	3 143 000	1 856 000	661 000	1 538 000
Total Assets	57 446 000	57 939 000	58 589 000	64 597 000
Total Retained Equity	28 659 000	28 234 000	27 800 000	27 804 000
Total Equity	30 228 000	29 803 000	29 369 000	29 373 000
Total Long-Term Debt	18 173 000	19 493 000	20 814 000	22 090 000
Total Current Debt	9 044 000	8 643 000	8 406 000	13 133 000
Total Equity and Debt	57 446 000	57 939 000	58 589 000	64 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 242 000	6 093 000	5 735 000	7 238 000
Revenue	6 242 000	6 093 000	5 735 000	7 238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	306 000	564 000	1 035 000	2 957 000
Depreciation	1 996 000	1 996 000	1 930 000	2 229 000
Impairment	0	0	0	0
Expenditure	4 943 000	4 880 000	5 243 000	7 450 000
Operating Profit	1 299 000	1 213 000	492 000	−213 000
Financial Income	0	0	42 000	28 157 000
Financial Costs	753 000	509 000	538 000	1 424 000
Financial Balance	−753 000	−509 000	−496 000	26 733 000
Dividends	0	0	0	12 500 000
Net Income	426 000	549 000	−4 000	26 731 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 607 000	2 392 000	2 241 000	2 240 000
Real Eastate	51 696 000	53 692 000	55 687 000	58 068 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	51 696 000	53 692 000	55 687 000	58 068 000
Total Fiancial Fixed Assets	0	0	0	2 750 000
Total Fixed Assets	54 303 000	56 084 000	57 929 000	63 058 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 882 000	1 509 000	520 000	1 392 000
Total Current Assets	3 143 000	1 856 000	661 000	1 538 000
Total Assets	57 446 000	57 939 000	58 589 000	64 597 000
Total Equity	30 228 000	29 803 000	29 369 000	29 373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 173 000	19 493 000	20 814 000	22 090 000
Creditors	417 000	170 000	125 000	110 000
Unpaid Taxes	100 000	165 000	271 000	303 000
Dividends	0	0	0	12 500 000
Other Current Debt	8 192 000	8 035 000	8 009 000	221 000
Total Current Debt	9 044 000	8 643 000	8 406 000	13 133 000
Total Equity and Debt	57 446 000	57 939 000	58 589 000	64 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,41 %	1,84 %	−0,01 %	91,01 %
Debt-to-Equity Ratio	0,6	0,65	0,71	0,75
Operating Profit Margin	20,81 %	19,91 %	8,58 %	−2,94 %
Current Ratio	0,35	0,21	0,08	0,12
Quick Ratio	0,35	0,21	0,08	0,12
Equity Ratio	0,53	0,51	0,5	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %