BASO EIENDOM AS

5514 HAUGESUND

Finances

Share Ownership

Return on Equity

23,45 %

Current Ratio

2,14

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	467 000	438 000	391 000	431 000
Net Income	315 000	291 000	252 000	289 000
Total Assets	2 150 000	1 728 000	1 663 000	1 717 000
Total Equity	1 343 000	1 333 000	1 322 000	1 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	467 000	438 000	391 000	431 000
Expenditure	67 000	65 000	68 000	65 000
Operating Profit	400 000	373 000	323 000	366 000
Financial Income	4 000	0	1 000	5 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	3 000	−1 000	0	4 000
Earnings Before Tax	403 000	373 000	323 000	370 000
Tax	89 000	82 000	71 000	81 000
Net Income	315 000	291 000	252 000	289 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	1 650 000	1 228 000	1 163 000	1 217 000
Total Assets	2 150 000	1 728 000	1 663 000	1 717 000
Total Retained Equity	143 000	133 000	122 000	111 000
Total Equity	1 343 000	1 333 000	1 322 000	1 311 000
Total Long-Term Debt	35 000	32 000	29 000	26 000
Total Current Debt	772 000	362 000	312 000	380 000
Total Equity and Debt	2 150 000	1 728 000	1 663 000	1 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	467 000	438 000	391 000	431 000
Revenue	467 000	438 000	391 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	67 000	65 000	68 000	65 000
Operating Profit	400 000	373 000	323 000	366 000
Financial Income	4 000	0	1 000	5 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	3 000	−1 000	0	4 000
Dividends	0	0	0	0
Net Income	315 000	291 000	252 000	289 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	500 000	500 000	500 000	500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	500 000	500 000	500 000	500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	939 000	939 000	939 000	939 000
Cash, Bank	702 000	281 000	217 000	272 000
Total Current Assets	1 650 000	1 228 000	1 163 000	1 217 000
Total Assets	2 150 000	1 728 000	1 663 000	1 717 000
Total Equity	1 343 000	1 333 000	1 322 000	1 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	35 000	32 000	29 000	26 000
Creditors	19 000	0	0	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	753 000	362 000	312 000	361 000
Total Current Debt	772 000	362 000	312 000	380 000
Total Equity and Debt	2 150 000	1 728 000	1 663 000	1 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,45 %	21,83 %	19,06 %	22,04 %
Debt-to-Equity Ratio	0,03	0,02	0,02	0,02
Operating Profit Margin	85,65 %	85,16 %	82,61 %	84,92 %
Current Ratio	2,14	3,39	3,73	3,2
Quick Ratio	2,14	3,39	3,73	3,2
Equity Ratio	0,62	0,77	0,79	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %