NORTRONICbygg AS

1395 HVALSTAD

Finances

Share Ownership

Return on Equity

−9,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−305 000	254 000	179 000	248 000
Total Assets	3 227 000	3 533 000	3 279 000	3 105 000
Total Equity	3 227 000	3 533 000	3 279 000	3 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	9 000	20 000	1 000
Operating Profit	−58 000	−9 000	−20 000	−1 000
Financial Income	38 000	266 000	223 000	313 000
Financial Costs	286 000	3 000	25 000	15 000
Financial Balance	−248 000	263 000	198 000	298 000
Earnings Before Tax	−305 000	254 000	179 000	297 000
Tax	0	0	0	49 000
Net Income	−305 000	254 000	179 000	248 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	417 000	393 000	284 000	2 746 000
Total Current Assets	2 810 000	3 139 000	2 995 000	359 000
Total Assets	3 227 000	3 533 000	3 279 000	3 105 000
Total Retained Equity	3 171 000	3 477 000	3 223 000	3 044 000
Total Equity	3 227 000	3 533 000	3 279 000	3 100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	5 000
Total Equity and Debt	3 227 000	3 533 000	3 279 000	3 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	9 000	20 000	1 000
Operating Profit	−58 000	−9 000	−20 000	−1 000
Financial Income	38 000	266 000	223 000	313 000
Financial Costs	286 000	3 000	25 000	15 000
Financial Balance	−248 000	263 000	198 000	298 000
Dividends	0	0	0	0
Net Income	−305 000	254 000	179 000	248 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	417 000	393 000	284 000	2 746 000
Total Fixed Assets	417 000	393 000	284 000	2 746 000
Stock	0	0	0	0
Total Investments	2 641 000	2 926 000	2 680 000	0
Cash, Bank	169 000	213 000	315 000	359 000
Total Current Assets	2 810 000	3 139 000	2 995 000	359 000
Total Assets	3 227 000	3 533 000	3 279 000	3 105 000
Total Equity	3 227 000	3 533 000	3 279 000	3 100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	5 000
Total Equity and Debt	3 227 000	3 533 000	3 279 000	3 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,45 %	7,19 %	5,46 %	8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	71,8
Quick Ratio	-	-	-	71,8
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-