JANCETO AS

8294 HAMARØY

Finances

Share Ownership

Return on Equity

4,63 %

Current Ratio

1,5

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	851 000	878 000	840 000	866 000
Net Income	155 000	354 000	326 000	491 000
Total Assets	6 579 000	6 490 000	6 456 000	6 096 000
Total Equity	3 350 000	3 195 000	2 841 000	2 515 000

Income (NOK)	2022	2021	2020	2019
Revenue	851 000	878 000	840 000	866 000
Expenditure	710 000	447 000	441 000	266 000
Operating Profit	141 000	431 000	399 000	599 000
Financial Income	107 000	39 000	50 000	78 000
Financial Costs	50 000	16 000	31 000	48 000
Financial Balance	57 000	23 000	19 000	30 000
Earnings Before Tax	198 000	454 000	418 000	629 000
Tax	44 000	100 000	92 000	138 000
Net Income	155 000	354 000	326 000	491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 902 000	1 902 000	1 880 000	1 880 000
Total Current Assets	4 677 000	4 588 000	4 577 000	4 216 000
Total Assets	6 579 000	6 490 000	6 456 000	6 096 000
Total Retained Equity	3 305 000	3 150 000	2 796 000	2 470 000
Total Equity	3 350 000	3 195 000	2 841 000	2 515 000
Total Long-Term Debt	118 000	120 000	123 000	127 000
Total Current Debt	3 111 000	3 175 000	3 492 000	3 454 000
Total Equity and Debt	6 579 000	6 490 000	6 456 000	6 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	851 000	878 000	840 000	866 000
Revenue	851 000	878 000	840 000	866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	121 000	226 000	205 000	58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	710 000	447 000	441 000	266 000
Operating Profit	141 000	431 000	399 000	599 000
Financial Income	107 000	39 000	50 000	78 000
Financial Costs	50 000	16 000	31 000	48 000
Financial Balance	57 000	23 000	19 000	30 000
Dividends	0	0	0	0
Net Income	155 000	354 000	326 000	491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 902 000	1 902 000	1 880 000	1 880 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 902 000	1 902 000	1 880 000	1 880 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 902 000	1 902 000	1 880 000	1 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	371 000	491 000	4 417 000	4 120 000
Total Current Assets	4 677 000	4 588 000	4 577 000	4 216 000
Total Assets	6 579 000	6 490 000	6 456 000	6 096 000
Total Equity	3 350 000	3 195 000	2 841 000	2 515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	118 000	120 000	123 000	127 000
Creditors	11 000	0	0	0
Unpaid Taxes	36 000	37 000	90 000	13 000
Dividends	0	0	0	0
Other Current Debt	3 018 000	3 035 000	3 306 000	3 298 000
Total Current Debt	3 111 000	3 175 000	3 492 000	3 454 000
Total Equity and Debt	6 579 000	6 490 000	6 456 000	6 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,63 %	11,08 %	11,47 %	19,52 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,05
Operating Profit Margin	16,57 %	49,09 %	47,5 %	69,17 %
Current Ratio	1,5	1,45	1,31	1,22
Quick Ratio	1,5	1,45	1,31	1,22
Equity Ratio	0,51	0,49	0,44	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %