MURRELEKTRONIK AS

4033 STAVANGER

Finances

Share Ownership

Return on Equity

87,39 %

Current Ratio

2,05

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 308 000	8 153 000	7 827 000	7 568 000
Net Income	1 969 000	601 000	1 116 000	311 000
Total Assets	6 190 000	3 490 000	2 904 000	2 051 000
Total Equity	2 253 000	283 000	−318 000	−1 434 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 308 000	8 153 000	7 827 000	7 568 000
Expenditure	9 319 000	7 532 000	6 692 000	7 239 000
Operating Profit	1 988 000	621 000	1 135 000	329 000
Financial Income	0	−1 000	0	0
Financial Costs	19 000	19 000	19 000	19 000
Financial Balance	−19 000	−20 000	−19 000	−19 000
Earnings Before Tax	1 969 000	601 000	1 116 000	311 000
Tax	0	0	0	0
Net Income	1 969 000	601 000	1 116 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	0	0	0
Total Current Assets	6 118 000	3 490 000	2 904 000	2 051 000
Total Assets	6 190 000	3 490 000	2 904 000	2 051 000
Total Retained Equity	1 422 000	−547 000	−1 148 000	−2 265 000
Total Equity	2 253 000	283 000	−318 000	−1 434 000
Total Long-Term Debt	950 000	950 000	950 000	950 000
Total Current Debt	2 988 000	2 257 000	2 272 000	2 535 000
Total Equity and Debt	6 190 000	3 490 000	2 904 000	2 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 308 000	8 153 000	7 827 000	7 568 000
Other Income	0	0	0	0
Revenue	11 308 000	8 153 000	7 827 000	7 568 000
Cost of Goods Sold	5 855 000	4 424 000	4 513 000	4 564 000
Salary Costs	1 679 000	1 650 000	1 352 000	1 666 000
Depreciation	32 000	0	0	46 000
Impairment	0	0	0	0
Expenditure	9 319 000	7 532 000	6 692 000	7 239 000
Operating Profit	1 988 000	621 000	1 135 000	329 000
Financial Income	0	−1 000	0	0
Financial Costs	19 000	19 000	19 000	19 000
Financial Balance	−19 000	−20 000	−19 000	−19 000
Dividends	0	0	0	0
Net Income	1 969 000	601 000	1 116 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	0	0	0
Total Tangible Assets	73 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 541 000	2 242 000	1 910 000	764 000
Total Current Assets	6 118 000	3 490 000	2 904 000	2 051 000
Total Assets	6 190 000	3 490 000	2 904 000	2 051 000
Total Equity	2 253 000	283 000	−318 000	−1 434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	950 000	950 000	950 000	950 000
Creditors	2 046 000	1 841 000	1 707 000	1 815 000
Unpaid Taxes	529 000	343 000	387 000	402 000
Dividends	0	0	0	0
Other Current Debt	413 000	73 000	178 000	318 000
Total Current Debt	2 988 000	2 257 000	2 272 000	2 535 000
Total Equity and Debt	6 190 000	3 490 000	2 904 000	2 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,39 %	212,37 %	−350,94 %	−21,69 %
Debt-to-Equity Ratio	0,42	3,36	−2,99	−0,66
Operating Profit Margin	17,58 %	7,62 %	14,5 %	4,35 %
Current Ratio	2,05	1,55	1,28	0,81
Quick Ratio	2,05	1,55	1,28	0,81
Equity Ratio	0,36	0,08	−0,11	−0,7
Gross Profit Margin	48,22 %	45,74 %	42,34 %	39,69 %