E WOLD EIENDOM AS

2680 VÅGÅ

Finances

Share Ownership

Return on Equity

19,49 %

Current Ratio

10,3

Debt-to-Equity Ratio

1,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	805 000	771 000	770 000	739 000
Net Income	215 000	199 000	178 000	13 000
Total Assets	3 025 000	2 999 000	2 987 000	2 936 000
Total Equity	1 103 000	888 000	690 000	512 000

Income (NOK)	2022	2021	2020	2019
Revenue	805 000	771 000	770 000	739 000
Expenditure	441 000	430 000	443 000	613 000
Operating Profit	364 000	341 000	327 000	126 000
Financial Income	5 000	0	2 000	5 000
Financial Costs	94 000	84 000	100 000	114 000
Financial Balance	−89 000	−84 000	−98 000	−109 000
Earnings Before Tax	275 000	257 000	228 000	17 000
Tax	61 000	59 000	50 000	4 000
Net Income	215 000	199 000	178 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 294 000	2 294 000	2 294 000	2 294 000
Total Current Assets	731 000	704 000	692 000	642 000
Total Assets	3 025 000	2 999 000	2 987 000	2 936 000
Total Retained Equity	1 003 000	788 000	590 000	412 000
Total Equity	1 103 000	888 000	690 000	512 000
Total Long-Term Debt	1 852 000	2 042 000	2 235 000	2 418 000
Total Current Debt	71 000	69 000	62 000	7 000
Total Equity and Debt	3 025 000	2 999 000	2 987 000	2 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	805 000	771 000	770 000	739 000
Revenue	805 000	771 000	770 000	739 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	441 000	430 000	443 000	613 000
Operating Profit	364 000	341 000	327 000	126 000
Financial Income	5 000	0	2 000	5 000
Financial Costs	94 000	84 000	100 000	114 000
Financial Balance	−89 000	−84 000	−98 000	−109 000
Dividends	0	0	0	0
Net Income	215 000	199 000	178 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 294 000	2 294 000	2 294 000	2 294 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 294 000	2 294 000	2 294 000	2 294 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 294 000	2 294 000	2 294 000	2 294 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	731 000	698 000	683 000	632 000
Total Current Assets	731 000	704 000	692 000	642 000
Total Assets	3 025 000	2 999 000	2 987 000	2 936 000
Total Equity	1 103 000	888 000	690 000	512 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 852 000	2 042 000	2 235 000	2 418 000
Creditors	2 000	2 000	7 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	5 000	0
Total Current Debt	71 000	69 000	62 000	7 000
Total Equity and Debt	3 025 000	2 999 000	2 987 000	2 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,49 %	22,41 %	25,8 %	2,54 %
Debt-to-Equity Ratio	1,68	2,3	3,24	4,72
Operating Profit Margin	45,22 %	44,23 %	42,47 %	17,05 %
Current Ratio	10,3	10,2	11,16	91,71
Quick Ratio	10,3	10,2	11,16	91,71
Equity Ratio	0,36	0,3	0,23	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %