SELMA AS

3172 VEAR

Finances

Share Ownership

Return on Equity

20,52 %

Current Ratio

4,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 707 000	4 532 000	4 004 000	3 442 000
Net Income	603 000	1 159 000	792 000	667 000
Total Assets	3 725 000	3 889 000	2 804 000	2 167 000
Total Equity	2 939 000	2 736 000	2 077 000	1 485 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 707 000	4 532 000	4 004 000	3 442 000
Expenditure	2 930 000	3 007 000	3 056 000	2 589 000
Operating Profit	777 000	1 524 000	948 000	854 000
Financial Income	31 000	11 000	81 000	8 000
Financial Costs	34 000	48 000	13 000	6 000
Financial Balance	−3 000	−37 000	68 000	2 000
Earnings Before Tax	773 000	1 487 000	1 017 000	855 000
Tax	171 000	328 000	224 000	189 000
Net Income	603 000	1 159 000	792 000	667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	7 000	7 000	4 000
Total Current Assets	3 718 000	3 882 000	2 797 000	2 162 000
Total Assets	3 725 000	3 889 000	2 804 000	2 167 000
Total Retained Equity	2 839 000	2 636 000	1 977 000	1 385 000
Total Equity	2 939 000	2 736 000	2 077 000	1 485 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	786 000	1 153 000	726 000	682 000
Total Equity and Debt	3 725 000	3 889 000	2 804 000	2 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 707 000	4 532 000	4 004 000	3 442 000
Other Income	0	0	0	0
Revenue	3 707 000	4 532 000	4 004 000	3 442 000
Cost of Goods Sold	888 000	957 000	1 022 000	687 000
Salary Costs	1 382 000	1 500 000	1 444 000	1 166 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 930 000	3 007 000	3 056 000	2 589 000
Operating Profit	777 000	1 524 000	948 000	854 000
Financial Income	31 000	11 000	81 000	8 000
Financial Costs	34 000	48 000	13 000	6 000
Financial Balance	−3 000	−37 000	68 000	2 000
Dividends	400 000	500 000	200 000	200 000
Net Income	603 000	1 159 000	792 000	667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	7 000	7 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	7 000	7 000	4 000
Stock	608 000	534 000	383 000	349 000
Total Investments	0	0	0	0
Cash, Bank	2 318 000	2 465 000	1 693 000	1 220 000
Total Current Assets	3 718 000	3 882 000	2 797 000	2 162 000
Total Assets	3 725 000	3 889 000	2 804 000	2 167 000
Total Equity	2 939 000	2 736 000	2 077 000	1 485 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	7 000	60 000	5 000
Unpaid Taxes	94 000	90 000	93 000	66 000
Dividends	400 000	500 000	200 000	200 000
Other Current Debt	115 000	228 000	147 000	223 000
Total Current Debt	786 000	1 153 000	726 000	682 000
Total Equity and Debt	3 725 000	3 889 000	2 804 000	2 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,52 %	42,36 %	38,13 %	44,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,96 %	33,63 %	23,68 %	24,81 %
Current Ratio	4,73	3,37	3,85	3,17
Quick Ratio	20,89	6,27	8,15	6,49
Equity Ratio	0,79	0,7	0,74	0,69
Gross Profit Margin	76,05 %	78,88 %	74,48 %	80,04 %