A/S TRÅIKA

7042 TRONDHEIM

Finances

Return on Equity

2,75 %

Current Ratio

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 706 000	1 752 000	1 957 000
Net Income	309 000	57 000	415 000	−388 000
Total Assets	18 611 000	17 408 000	14 598 000	14 164 000
Total Equity	11 220 000	11 597 000	11 942 000	12 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 694 000	1 706 000	1 752 000	1 957 000
Expenditure	1 240 000	1 632 000	1 317 000	2 589 000
Operating Profit	455 000	74 000	435 000	−631 000
Financial Income	84 000	73 000	160 000	564 000
Financial Costs	99 000	65 000	63 000	431 000
Financial Balance	−15 000	8 000	97 000	133 000
Earnings Before Tax	439 000	82 000	532 000	−498 000
Tax	130 000	25 000	117 000	−110 000
Net Income	309 000	57 000	415 000	−388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 607 000	17 388 000	14 567 000	14 145 000
Total Current Assets	5 000	20 000	31 000	19 000
Total Assets	18 611 000	17 408 000	14 598 000	14 164 000
Total Retained Equity	9 586 000	9 962 000	10 307 000	10 650 000
Total Equity	11 220 000	11 597 000	11 942 000	12 284 000
Total Long-Term Debt	1 375 000	1 439 000	1 527 000	955 000
Total Current Debt	6 016 000	4 372 000	1 129 000	925 000
Total Equity and Debt	18 611 000	17 408 000	14 598 000	14 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 694 000	1 706 000	1 752 000	1 957 000
Revenue	1 694 000	1 706 000	1 752 000	1 957 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	298 000	273 000	292 000	210 000
Impairment	0	0	0	0
Expenditure	1 240 000	1 632 000	1 317 000	2 589 000
Operating Profit	455 000	74 000	435 000	−631 000
Financial Income	84 000	73 000	160 000	564 000
Financial Costs	99 000	65 000	63 000	431 000
Financial Balance	−15 000	8 000	97 000	133 000
Dividends	0	0	0	0
Net Income	309 000	57 000	415 000	−388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 354 000	10 814 000	11 038 000	6 718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 354 000	10 814 000	11 038 000	6 718 000
Total Fiancial Fixed Assets	7 253 000	6 573 000	3 529 000	7 427 000
Total Fixed Assets	18 607 000	17 388 000	14 567 000	14 145 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 000	20 000	31 000	19 000
Total Assets	18 611 000	17 408 000	14 598 000	14 164 000
Total Equity	11 220 000	11 597 000	11 942 000	12 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 375 000	1 439 000	1 527 000	955 000
Creditors	98 000	178 000	104 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 918 000	4 194 000	1 026 000	897 000
Total Current Debt	6 016 000	4 372 000	1 129 000	925 000
Total Equity and Debt	18 611 000	17 408 000	14 598 000	14 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,75 %	0,49 %	3,48 %	−3,16 %
Debt-to-Equity Ratio	0,12	0,12	0,13	0,08
Operating Profit Margin	26,86 %	4,34 %	24,83 %	−32,24 %
Current Ratio	0	0	0,03	0,02
Quick Ratio	0	0	0,03	0,02
Equity Ratio	0,6	0,67	0,82	0,87
Gross Profit Margin	100 %	100 %	100 %	99,9 %