FIELD AVIATION AS

1894 RAKKESTAD

Finances

Share Ownership

Return on Equity

10,63 %

Current Ratio

4,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 128 000	28 663 000	26 450 000	27 671 000
Net Income	1 588 000	2 025 000	11 134 000	1 140 000
Total Assets	18 823 000	16 906 000	21 241 000	12 290 000
Total Equity	14 938 000	13 350 000	16 326 000	8 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 128 000	28 663 000	26 450 000	27 671 000
Expenditure	30 393 000	25 988 000	23 277 000	26 494 000
Operating Profit	1 735 000	2 676 000	3 172 000	1 177 000
Financial Income	542 000	18 000	86 000	50 000
Financial Costs	238 000	97 000	45 000	88 000
Financial Balance	304 000	−79 000	41 000	−38 000
Earnings Before Tax	2 038 000	2 597 000	3 214 000	1 140 000
Tax	451 000	572 000	−7 920 000	0
Net Income	1 588 000	2 025 000	11 134 000	1 140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	814 000	1 225 000	1 812 000	123 000
Total Current Assets	18 009 000	15 681 000	19 429 000	12 167 000
Total Assets	18 823 000	16 906 000	21 241 000	12 290 000
Total Retained Equity	0	−18 608 000	−15 632 000	−2 057 000
Total Equity	14 938 000	13 350 000	16 326 000	8 192 000
Total Long-Term Debt	0	0	0	15 000
Total Current Debt	3 886 000	3 555 000	4 915 000	4 083 000
Total Equity and Debt	18 823 000	16 906 000	21 241 000	12 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 128 000	26 262 000	26 450 000	26 391 000
Other Income	0	2 402 000	0	1 280 000
Revenue	32 128 000	28 663 000	26 450 000	27 671 000
Cost of Goods Sold	18 809 000	14 835 000	11 446 000	14 523 000
Salary Costs	8 244 000	8 041 000	8 596 000	8 178 000
Depreciation	0	15 000	108 000	236 000
Impairment	0	0	0	0
Expenditure	30 393 000	25 988 000	23 277 000	26 494 000
Operating Profit	1 735 000	2 676 000	3 172 000	1 177 000
Financial Income	542 000	18 000	86 000	50 000
Financial Costs	238 000	97 000	45 000	88 000
Financial Balance	304 000	−79 000	41 000	−38 000
Dividends	0	5 000 000	0	0
Net Income	1 588 000	2 025 000	11 134 000	1 140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	774 000	1 225 000	1 797 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	15 000	123 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	15 000	123 000
Total Fiancial Fixed Assets	40 000	0	0	0
Total Fixed Assets	814 000	1 225 000	1 812 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 019 000	11 554 000	8 742 000	9 054 000
Total Current Assets	18 009 000	15 681 000	19 429 000	12 167 000
Total Assets	18 823 000	16 906 000	21 241 000	12 290 000
Total Equity	14 938 000	13 350 000	16 326 000	8 192 000
Short-Term Group Debt	0	0	276 000	0
Total Long-Term Debt	0	0	0	15 000
Creditors	1 954 000	857 000	1 382 000	1 965 000
Unpaid Taxes	538 000	478 000	1 779 000	443 000
Dividends	0	5 000 000	0	0
Other Current Debt	1 394 000	2 221 000	1 478 000	1 675 000
Total Current Debt	3 886 000	3 555 000	4 915 000	4 083 000
Total Equity and Debt	18 823 000	16 906 000	21 241 000	12 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,63 %	15,17 %	68,2 %	13,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,4 %	9,34 %	11,99 %	4,25 %
Current Ratio	4,63	4,41	3,95	2,98
Quick Ratio	4,63	4,41	3,95	2,98
Equity Ratio	0,79	0,79	0,77	0,67
Gross Profit Margin	41,46 %	48,24 %	56,73 %	47,52 %