AS HOLMEN

2900 FAGERNES

Finances

Share Ownership

Return on Equity

48,06 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	289 000	286 000	280 000	280 000
Net Income	173 000	125 000	181 000	206 000
Total Assets	691 000	558 000	867 000	892 000
Total Equity	360 000	387 000	522 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	289 000	286 000	280 000	280 000
Expenditure	62 000	120 000	45 000	11 000
Operating Profit	227 000	166 000	235 000	269 000
Financial Income	1 000	0	3 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	0
Earnings Before Tax	228 000	167 000	238 000	269 000
Tax	55 000	41 000	57 000	63 000
Net Income	173 000	125 000	181 000	206 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	228 000	267 000	306 000	345 000
Total Current Assets	463 000	291 000	561 000	547 000
Total Assets	691 000	558 000	867 000	892 000
Total Retained Equity	260 000	287 000	422 000	461 000
Total Equity	360 000	387 000	522 000	561 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	330 000	170 000	345 000	331 000
Total Equity and Debt	691 000	558 000	867 000	892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	289 000	286 000	280 000	280 000
Revenue	289 000	286 000	280 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	62 000	120 000	45 000	11 000
Operating Profit	227 000	166 000	235 000	269 000
Financial Income	1 000	0	3 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	0
Dividends	200 000	60 000	220 000	200 000
Net Income	173 000	125 000	181 000	206 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	223 000	262 000	301 000	340 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	223 000	262 000	301 000	340 000
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	228 000	267 000	306 000	345 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	463 000	291 000	561 000	547 000
Total Current Assets	463 000	291 000	561 000	547 000
Total Assets	691 000	558 000	867 000	892 000
Total Equity	360 000	387 000	522 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	68 000	55 000	69 000	68 000
Dividends	200 000	60 000	220 000	200 000
Other Current Debt	8 000	14 000	0	0
Total Current Debt	330 000	170 000	345 000	331 000
Total Equity and Debt	691 000	558 000	867 000	892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,06 %	32,3 %	34,67 %	36,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,55 %	58,04 %	83,93 %	96,07 %
Current Ratio	1,4	1,71	1,63	1,65
Quick Ratio	1,4	1,71	1,63	1,65
Equity Ratio	0,52	0,69	0,6	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %