EASY-DATA PROGRAMUTVIKLING AS

4628 KRISTIANSAND S

Finances

Return on Equity

2,62 %

Current Ratio

5,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	138 000	140 000	160 000
Net Income	13 000	59 000	88 000	91 000
Total Assets	595 000	539 000	506 000	435 000
Total Equity	496 000	484 000	425 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	138 000	140 000	160 000
Expenditure	136 000	63 000	28 000	44 000
Operating Profit	16 000	75 000	112 000	116 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	75 000	112 000	116 000
Tax	4 000	17 000	25 000	26 000
Net Income	13 000	59 000	88 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	25 000
Total Current Assets	570 000	514 000	481 000	410 000
Total Assets	595 000	539 000	506 000	435 000
Total Retained Equity	396 000	384 000	325 000	237 000
Total Equity	496 000	484 000	425 000	337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	55 000	81 000	98 000
Total Equity and Debt	595 000	539 000	506 000	435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	138 000	140 000	160 000
Other Income	0	0	0	0
Revenue	153 000	138 000	140 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	117 000	44 000	1 000	22 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	136 000	63 000	28 000	44 000
Operating Profit	16 000	75 000	112 000	116 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	59 000	88 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	25 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	320 000	404 000	210 000
Total Current Assets	570 000	514 000	481 000	410 000
Total Assets	595 000	539 000	506 000	435 000
Total Equity	496 000	484 000	425 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	68 000	34 000	35 000	46 000
Dividends	0	0	0	0
Other Current Debt	27 000	4 000	21 000	26 000
Total Current Debt	98 000	55 000	81 000	98 000
Total Equity and Debt	595 000	539 000	506 000	435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,62 %	12,19 %	20,71 %	27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,46 %	54,35 %	80 %	72,5 %
Current Ratio	5,82	9,35	5,94	4,18
Quick Ratio	5,82	9,35	5,94	4,18
Equity Ratio	0,83	0,9	0,84	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %