NORDNORSK REVISJON AS

8300 SVOLVÆR

Finances

Return on Equity

56,04 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 176 000	23 928 000	23 410 000	21 603 000
Net Income	2 282 000	2 846 000	3 546 000	3 084 000
Total Assets	13 555 000	12 610 000	12 616 000	12 324 000
Total Equity	4 072 000	3 620 000	3 605 000	3 605 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 176 000	23 928 000	23 410 000	21 603 000
Expenditure	24 243 000	20 269 000	18 809 000	17 640 000
Operating Profit	2 932 000	3 659 000	4 600 000	3 962 000
Financial Income	4 000	0	2 000	5 000
Financial Costs	0	1 000	38 000	1 000
Financial Balance	4 000	−1 000	−36 000	4 000
Earnings Before Tax	2 936 000	3 658 000	4 564 000	3 967 000
Tax	654 000	812 000	1 018 000	882 000
Net Income	2 282 000	2 846 000	3 546 000	3 084 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	30 000	57 000	54 000
Total Current Assets	13 476 000	12 580 000	12 559 000	12 270 000
Total Assets	13 555 000	12 610 000	12 616 000	12 324 000
Total Retained Equity	3 972 000	3 520 000	3 505 000	3 505 000
Total Equity	4 072 000	3 620 000	3 605 000	3 605 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 483 000	8 990 000	9 011 000	8 719 000
Total Equity and Debt	13 555 000	12 610 000	12 616 000	12 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 885 000	23 838 000	23 306 000	21 444 000
Other Income	291 000	90 000	104 000	159 000
Revenue	27 176 000	23 928 000	23 410 000	21 603 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 875 000	16 862 000	15 593 000	14 204 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 243 000	20 269 000	18 809 000	17 640 000
Operating Profit	2 932 000	3 659 000	4 600 000	3 962 000
Financial Income	4 000	0	2 000	5 000
Financial Costs	0	1 000	38 000	1 000
Financial Balance	4 000	−1 000	−36 000	4 000
Dividends	700 000	1 400 000	1 465 000	1 921 000
Net Income	2 282 000	2 846 000	3 546 000	3 084 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	79 000	30 000	57 000	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	38 000
Total Fixed Assets	79 000	30 000	57 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 957 000	7 127 000	6 693 000	6 665 000
Total Current Assets	13 476 000	12 580 000	12 559 000	12 270 000
Total Assets	13 555 000	12 610 000	12 616 000	12 324 000
Total Equity	4 072 000	3 620 000	3 605 000	3 605 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	711 000	426 000	408 000	330 000
Unpaid Taxes	3 264 000	2 247 000	2 055 000	1 870 000
Dividends	700 000	1 400 000	1 465 000	1 921 000
Other Current Debt	4 142 000	4 170 000	4 046 000	3 742 000
Total Current Debt	9 483 000	8 990 000	9 011 000	8 719 000
Total Equity and Debt	13 555 000	12 610 000	12 616 000	12 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,04 %	78,62 %	98,36 %	85,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,79 %	15,29 %	19,65 %	18,34 %
Current Ratio	1,42	1,4	1,39	1,41
Quick Ratio	1,42	1,4	1,39	1,41
Equity Ratio	0,3	0,29	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %